Jimoty Future Growth

Future criteria checks 4/6

Jimoty is forecast to grow earnings and revenue by 10.1% and 4.9% per annum respectively. EPS is expected to grow by 10.3% per annum. Return on equity is forecast to be 20% in 3 years.

Key information

10.1%

Earnings growth rate

10.3%

EPS growth rate

Interactive Media and Services earnings growth	14.2%
Revenue growth rate	4.9%
Future return on equity	20.0%
Analyst coverage	Low
Last updated	27 Sep 2024

Recent future growth updates

Recent updates

Jimoty, Inc. (TSE:7082) Looks Just Right With A 26% Price Jump

Sep 04

Earnings and Revenue Growth Forecasts

TSE:7082 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,000	500	370	524	1
12/31/2025	1,900	460	338	502	1
12/31/2024	1,800	420	296	328	1
6/30/2024	1,772	356	409	432	N/A
3/31/2024	1,768	408	N/A	N/A	N/A
12/31/2023	1,751	433	594	595	N/A
9/30/2023	1,769	536	N/A	N/A	N/A
6/30/2023	1,796	537	627	628	N/A
3/31/2023	1,787	545	N/A	N/A	N/A
12/31/2022	1,802	406	289	292	N/A
9/30/2022	1,819	387	N/A	N/A	N/A
6/30/2022	1,814	274	173	179	N/A
3/31/2022	1,772	268	N/A	N/A	N/A
12/31/2021	1,711	363	348	353	N/A
9/30/2021	1,598	260	N/A	N/A	N/A
6/30/2021	1,480	357	413	417	N/A
3/31/2021	1,395	326	N/A	N/A	N/A
12/31/2020	1,376	254	383	387	N/A
9/30/2020	1,343	212	N/A	N/A	N/A
12/31/2019	1,263	96	93	100	N/A
12/31/2018	983	18	N/A	N/A	N/A
12/31/2017	660	-412	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7082's forecast earnings growth (10.1% per year) is above the savings rate (0.3%).

Earnings vs Market: 7082's earnings (10.1% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 7082's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7082's revenue (4.9% per year) is forecast to grow faster than the JP market (4.1% per year).

High Growth Revenue: 7082's revenue (4.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7082's Return on Equity is forecast to be high in 3 years time (20%)

Jimoty Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target decreased to JP¥5,300

Price target increased to JP¥5,800

Recent updates

Jimoty, Inc. to Report Q3, 2024 Results on Nov 14, 2024

Jimoty, Inc. (TSE:7082) Looks Just Right With A 26% Price Jump

New minor risk - Profit margin trend

Second quarter 2024 earnings released: EPS: JP¥18.73 (vs JP¥27.83 in 2Q 2023)

New major risk - Share price stability

Investor sentiment deteriorates as stock falls 32%

First quarter 2024 earnings released: EPS: JP¥23.01 (vs JP¥26.37 in 1Q 2023)

Jimoty, Inc. (TSE:7082) announces an Equity Buyback for 110,000 shares, representing 2.21% for ¥150 million.

Jimoty, Inc. to Report Q2, 2024 Results on Aug 14, 2024

Full year 2023 earnings released: EPS: JP¥84.64 (vs JP¥75.09 in FY 2022)

Jimoty, Inc., Annual General Meeting, Mar 27, 2024

Jimoty, Inc. to Report Fiscal Year 2023 Results on Feb 14, 2024

Jimoty, Inc. (TSE:7082) announces an Equity Buyback for 100,000 shares, representing 1.97% for ¥179.2 million.

Jimoty, Inc. to Report Q3, 2023 Results on Nov 14, 2023

Second quarter 2023 earnings released: EPS: JP¥27.83 (vs JP¥28.04 in 2Q 2022)

Jimoty, Inc. to Report Q2, 2023 Results on Aug 14, 2023

First quarter 2023 earnings released: EPS: JP¥26.37 (vs JP¥0.02 in 1Q 2022)

Jimoty, Inc. (TSE:7082) announces an Equity Buyback for 200,000 shares, representing 3.79% for ¥364 million.

Full year 2022 earnings released: EPS: JP¥75.09 (vs JP¥65.17 in FY 2021)

Full year 2022 earnings released: EPS: JP¥75.09 (vs JP¥65.17 in FY 2021)

Jimoty, Inc. to Report Fiscal Year 2022 Results on Feb 14, 2023

Jimoty, Inc. (TSE:7082) announces an Equity Buyback for 150,000 shares, representing 2.77% for ¥289.35 million.

Third quarter 2022 earnings released: EPS: JP¥22.69 (vs JP¥1.85 in 3Q 2021)

Price target decreased to JP¥5,300

No independent directors

Jimoty, Inc. to Report Q3, 2022 Results on Nov 14, 2022

Investor sentiment improved over the past week

Second quarter 2022 earnings released: EPS: JP¥28.04 (vs JP¥25.94 in 2Q 2021)

Jimoty, Inc. to Report Q2, 2022 Results on Aug 15, 2022

Price target increased to JP¥5,800

No independent directors

Investor sentiment deteriorated over the past week

Jimoty, Inc. to Report Q1, 2022 Results on May 16, 2022

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

Jimoty, Inc., Annual General Meeting, Mar 29, 2022

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Third quarter 2021 earnings released: EPS JP¥1.85 (vs JP¥18.83 in 3Q 2020)

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Investor sentiment improved over the past week

First quarter 2021 earnings released: EPS JP¥16.30 (vs JP¥6.31 loss in 1Q 2020)

Jimoty, Inc. to Report Q1, 2021 Results on May 14, 2021

Investor sentiment deteriorated over the past week

Jimoty, Inc., Annual General Meeting, Mar 26, 2021

New 90-day low: JP¥2,301

New 90-day low: JP¥2,537

Jimoty, Inc. to Report Q3, 2020 Results on Nov 13, 2020

Jimoty, Inc. to Report Q2, 2020 Results on Aug 14, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies