GameWith Inc.

TSE:6552 Stock Report

Market Cap: JP¥3.1b

GameWith Future Growth

Future criteria checks 4/6

GameWith is forecast to grow earnings and revenue by 32.4% and 6.7% per annum respectively. EPS is expected to grow by 32.4% per annum. Return on equity is forecast to be 8.6% in 3 years.

Key information

32.4%

Earnings growth rate

32.39%

EPS growth rate

Interactive Media and Services earnings growth8.6%
Revenue growth rate6.7%
Future return on equity8.62%
Analyst coverage

Low

Last updated22 Apr 2026

Recent future growth updates

Recent updates

Analysis Article • Apr 07

Take Care Before Jumping Onto GameWith Inc. (TSE:6552) Even Though It's 29% Cheaper

GameWith Inc. ( TSE:6552 ) shares have had a horrible month, losing 29% after a relatively good period beforehand. The...
Analysis Article • Feb 17

The Market Lifts GameWith Inc. (TSE:6552) Shares 26% But It Can Do More

GameWith Inc. ( TSE:6552 ) shareholders would be excited to see that the share price has had a great month, posting a...
Analysis Article • Sep 27

GameWith Inc. (TSE:6552) Stocks Shoot Up 47% But Its P/S Still Looks Reasonable

GameWith Inc. ( TSE:6552 ) shares have had a really impressive month, gaining 47% after a shaky period beforehand. But...
Analysis Article • Sep 26

GameWith (TSE:6552) Is Finding It Tricky To Allocate Its Capital

To avoid investing in a business that's in decline, there's a few financial metrics that can provide early indications...
Analysis Article • Aug 05

Not Many Are Piling Into GameWith Inc. (TSE:6552) Stock Yet As It Plummets 26%

Unfortunately for some shareholders, the GameWith Inc. ( TSE:6552 ) share price has dived 26% in the last thirty days...
Analysis Article • Jun 03

GameWith (TSE:6552) Seems To Use Debt Rather Sparingly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...

Earnings and Revenue Growth Forecasts

TSE:6552 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
5/31/20284,700300N/AN/A1
5/31/20274,400250N/AN/A1
5/31/20264,100150N/AN/A1
2/28/20264,058158N/AN/AN/A
11/30/20253,743-173292N/A
8/31/20253,647-107N/AN/AN/A
5/31/20253,451-235-328-268N/A
2/28/20253,323-325N/AN/AN/A
11/30/20243,313-556-206-198N/A
8/31/20243,390-458N/AN/AN/A
5/31/20243,497-347133141N/A
2/29/20243,594-223N/AN/AN/A
11/30/20233,654156393399N/A
8/31/20233,628173N/AN/AN/A
5/31/20233,512179182188N/A
2/28/20233,457129N/AN/AN/A
11/30/20223,373110150161N/A
8/31/20223,20691N/AN/AN/A
5/31/20223,120118664675N/A
2/28/20223,028148N/AN/AN/A
11/30/20212,937-21102175N/A
8/31/20212,905-122N/AN/AN/A
5/31/20212,880-217-465-392N/A
2/28/20212,817-275N/AN/AN/A
5/31/20202,890219431437N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6552's forecast earnings growth (32.4% per year) is above the savings rate (0.8%).

Earnings vs Market: 6552's earnings (32.4% per year) are forecast to grow faster than the JP market (9.7% per year).

High Growth Earnings: 6552's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6552's revenue (6.7% per year) is forecast to grow faster than the JP market (6.4% per year).

High Growth Revenue: 6552's revenue (6.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6552's Return on Equity is forecast to be low in 3 years time (8.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/24 13:36
End of Day Share Price 2026/06/24 00:00
Earnings2026/02/28
Annual Earnings2025/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GameWith Inc. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takao SuzukiDaiwa Securities Co. Ltd.
Yasuyoshi MimuraIchiyoshi Research Institute Inc.