Proto Future Growth
Future criteria checks 2/6
Proto is forecast to grow earnings and revenue by 10.4% and 2.3% per annum respectively. EPS is expected to grow by 10% per annum. Return on equity is forecast to be 10.5% in 3 years.
Key information
10.4%
Earnings growth rate
10.0%
EPS growth rate
Media earnings growth | 13.7% |
Revenue growth rate | 2.3% |
Future return on equity | 10.5% |
Analyst coverage | Low |
Last updated | 11 Sep 2024 |
Recent future growth updates
Recent updates
Proto (TSE:4298) Will Pay A Dividend Of ¥25.00
Sep 24Proto (TSE:4298) Has Announced A Dividend Of ¥25.00
Aug 29Proto's (TSE:4298) Dividend Will Be ¥25.00
Aug 09Proto Corporation Just Beat Revenue Estimates By 8.0%
Aug 08Proto's (TSE:4298) Dividend Will Be ¥25.00
Jul 26Proto (TSE:4298) Is Due To Pay A Dividend Of ¥25.00
Jul 12Proto (TSE:4298) Is Increasing Its Dividend To ¥25.00
Mar 19Proto (TSE:4298) Has Announced A Dividend Of ¥17.50
Feb 27Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 125,100 | 6,409 | 5,573 | N/A | 3 |
3/31/2026 | 122,067 | 6,028 | 4,114 | N/A | 3 |
3/31/2025 | 119,133 | 5,660 | 5,165 | N/A | 3 |
9/30/2024 | 118,208 | 4,750 | N/A | N/A | N/A |
6/30/2024 | 118,018 | 5,258 | N/A | N/A | N/A |
3/31/2024 | 115,548 | 5,471 | 3,449 | 4,537 | N/A |
12/31/2023 | 113,124 | 5,487 | N/A | N/A | N/A |
9/30/2023 | 110,343 | 4,859 | 3,911 | 5,895 | N/A |
6/30/2023 | 109,032 | 4,834 | N/A | N/A | N/A |
3/31/2023 | 105,596 | 4,424 | 1,724 | 4,330 | N/A |
12/31/2022 | 94,083 | 4,321 | N/A | N/A | N/A |
9/30/2022 | 80,949 | 4,658 | 2,054 | 3,734 | N/A |
6/30/2022 | 67,569 | 4,997 | N/A | N/A | N/A |
3/31/2022 | 57,446 | 5,880 | 3,400 | 4,533 | N/A |
12/31/2021 | 58,018 | 6,673 | N/A | N/A | N/A |
9/30/2021 | 58,949 | 6,685 | 4,506 | 5,544 | N/A |
6/30/2021 | 60,240 | 6,117 | N/A | N/A | N/A |
3/31/2021 | 60,097 | 4,853 | 5,910 | 6,574 | N/A |
12/31/2020 | 58,918 | 3,651 | N/A | N/A | N/A |
9/30/2020 | 56,738 | 3,604 | 4,512 | 5,210 | N/A |
6/30/2020 | 57,947 | 4,973 | N/A | N/A | N/A |
3/31/2020 | 59,127 | 4,991 | 4,460 | 6,014 | N/A |
12/31/2019 | 59,411 | 5,019 | N/A | N/A | N/A |
9/30/2019 | 61,505 | 4,822 | 2,573 | 4,448 | N/A |
6/30/2019 | 61,133 | 3,280 | N/A | N/A | N/A |
3/31/2019 | 62,251 | 3,159 | 2,207 | 3,807 | N/A |
12/31/2018 | 63,143 | 1,589 | 2,586 | 3,955 | N/A |
9/30/2018 | 63,316 | 1,177 | 1,836 | 4,407 | N/A |
6/30/2018 | 62,949 | 763 | N/A | 4,237 | N/A |
3/31/2018 | 62,111 | 519 | N/A | 3,999 | N/A |
12/31/2017 | 61,115 | 1,686 | N/A | 3,663 | N/A |
9/30/2017 | 59,704 | 1,661 | N/A | 3,148 | N/A |
6/30/2017 | 58,467 | 1,676 | N/A | 2,794 | N/A |
3/31/2017 | 56,717 | 1,506 | N/A | 3,179 | N/A |
12/31/2016 | 55,924 | -865 | N/A | 3,215 | N/A |
9/30/2016 | 54,379 | -932 | N/A | 3,570 | N/A |
6/30/2016 | 54,316 | -462 | N/A | 4,375 | N/A |
3/31/2016 | 54,297 | -390 | N/A | 3,523 | N/A |
12/31/2015 | 52,824 | 1,772 | N/A | 5,101 | N/A |
9/30/2015 | 50,956 | 1,856 | N/A | 4,319 | N/A |
6/30/2015 | 49,611 | 1,980 | N/A | 5,509 | N/A |
3/31/2015 | 48,602 | 2,381 | N/A | 6,577 | N/A |
12/31/2014 | 49,782 | 3,145 | N/A | 6,383 | N/A |
9/30/2014 | 51,000 | 3,084 | N/A | 7,183 | N/A |
6/30/2014 | 53,153 | 2,839 | N/A | 6,007 | N/A |
3/31/2014 | 54,761 | 2,627 | N/A | 4,235 | N/A |
12/31/2013 | 51,188 | 1,905 | N/A | 2,229 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4298's forecast earnings growth (10.4% per year) is above the savings rate (0.3%).
Earnings vs Market: 4298's earnings (10.4% per year) are forecast to grow faster than the JP market (8% per year).
High Growth Earnings: 4298's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4298's revenue (2.3% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 4298's revenue (2.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4298's Return on Equity is forecast to be low in 3 years time (10.5%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/25 19:49 |
End of Day Share Price | 2024/12/25 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2024/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Proto Corporation is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Jiro Kojima | Daiwa Securities Co. Ltd. |
Koichi Hariya | Ichiyoshi Research Institute Inc. |
Yukinori Oishi | Mitsubishi UFJ Morgan Stanley Securities Company Limited |