Macromill Valuation

Is 3978 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3978 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3978 (¥1121) is trading below our estimate of fair value (¥6302.65)

Significantly Below Fair Value: 3978 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3978?

Key metric: As 3978 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3978. This is calculated by dividing 3978's market cap by their current earnings.
What is 3978's PE Ratio?
PE Ratio	18.5x
Earnings	JP¥2.29b
Market Cap	JP¥42.38b

3978 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	9.2x
PEG Ratio	1x

Price to Earnings Ratio vs Peers

How does 3978's PE Ratio compare to its peers?

The above table shows the PE ratio for 3978 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	13.1x
7095 Macbee Planet	17.7x	21.1%	JP¥37.4b
2491 ValueCommerce	8.5x	7.6%	JP¥24.3b
6058 Vector	9.1x	9.6%	JP¥44.4b
4326 INTAGE HOLDINGS	17.3x	-4.2%	JP¥59.4b
3978 Macromill	18.5x	19.0%	JP¥42.4b

Price-To-Earnings vs Peers: 3978 is expensive based on its Price-To-Earnings Ratio (18.5x) compared to the peer average (13.1x).

Price to Earnings Ratio vs Industry

How does 3978's PE Ratio compare vs other companies in the JP Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3978 is expensive based on its Price-To-Earnings Ratio (18.5x) compared to the JP Media industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is 3978's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3978 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.5x
Fair PE Ratio	21.1x

Price-To-Earnings vs Fair Ratio: 3978 is good value based on its Price-To-Earnings Ratio (18.5x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Material Group

JP¥5.9b

Provides marketing communication consulting services in PR and digital fields in Japan.

156A

JP¥600.00

-3.4%

n/a

Vector

JP¥44.4b

Engages in the public relations (PR) and advertising, press release distribution, video release distribution, direct marketing, media, investment, and human resources businesses in Japan, China, and internationally.

6058

JP¥947.00

-1.6%

-15.2%

Akatsuki

JP¥31.5b

Engages in the game, comic, and other businesses primarily in Japan.

3932

JP¥2,185.00

-1.4%

1.9%