CAVE InteractiveLTD Valuation

Q: What is the Fair Price of 3760 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3760 (¥990) is trading above our estimate of [[fair value]] (¥154.1)

Is 3760 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3760 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3760 (¥990) is trading above our estimate of fair value (¥154.1)

Significantly Below Fair Value: 3760 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3760?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 3760. This is calculated by dividing 3760's market cap by their current preferred multiple.
What is 3760's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	JP¥5.96b

3760 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	1.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3760's PE Ratio compare to its peers?

The above table shows the PE ratio for 3760 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.5x
4393 Bank of InnovationInc	23.6x	n/a	JP¥20.1b
6033 ExtremeLtd	6.1x	n/a	JP¥5.9b
3904 KAYAC	37.4x	n/a	JP¥8.3b
7035 and factoryinc	30.9x	n/a	JP¥2.7b
3760 CAVE InteractiveLTD	3.4x	n/a	JP¥6.0b

Price-To-Earnings vs Peers: 3760 is good value based on its Price-To-Earnings Ratio (3.4x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does 3760's PE Ratio compare vs other companies in the JP Entertainment Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.8%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	9.8%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 3760 is good value based on its Price-To-Earnings Ratio (3.4x) compared to the JP Entertainment industry average (24x).

Price to Earnings Ratio vs Fair Ratio

What is 3760's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3760 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	3.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3760's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.