MTG Co., Ltd.

TSE:7806 Stock Report

Market Cap: JP¥242.2b

MTG Future Growth

Future criteria checks 3/6

MTG is forecast to grow earnings and revenue by 13.4% and 12% per annum respectively. EPS is expected to grow by 15.4% per annum. Return on equity is forecast to be 18% in 3 years.

Key information

13.4%

Earnings growth rate

15.40%

EPS growth rate

Personal Products earnings growth17.2%
Revenue growth rate12.0%
Future return on equity18.05%
Analyst coverage

Low

Last updated18 Mar 2026

Recent future growth updates

MTG Co., Ltd. Beat Revenue Forecasts By 18%: Here's What Analysts Are Forecasting Next

Feb 17
MTG Co., Ltd. Beat Revenue Forecasts By 18%: Here's What Analysts Are Forecasting Next

Recent updates

MTG Co., Ltd. Beat Revenue Forecasts By 18%: Here's What Analysts Are Forecasting Next

Feb 17
MTG Co., Ltd. Beat Revenue Forecasts By 18%: Here's What Analysts Are Forecasting Next

Is Now The Time To Put MTG (TSE:7806) On Your Watchlist?

Feb 03
Is Now The Time To Put MTG (TSE:7806) On Your Watchlist?

MTG (TSE:7806) Shareholders Will Want The ROCE Trajectory To Continue

Jan 19
MTG (TSE:7806) Shareholders Will Want The ROCE Trajectory To Continue

Is MTG Co., Ltd. (TSE:7806) Trading At A 34% Discount?

Jan 05
Is MTG Co., Ltd. (TSE:7806) Trading At A 34% Discount?

Impressive Earnings May Not Tell The Whole Story For MTG (TSE:7806)

Nov 18
Impressive Earnings May Not Tell The Whole Story For MTG (TSE:7806)

MTG Co., Ltd.'s (TSE:7806) Share Price Is Still Matching Investor Opinion Despite 26% Slump

Oct 29
MTG Co., Ltd.'s (TSE:7806) Share Price Is Still Matching Investor Opinion Despite 26% Slump

Does MTG (TSE:7806) Deserve A Spot On Your Watchlist?

Oct 15
Does MTG (TSE:7806) Deserve A Spot On Your Watchlist?

Is MTG (TSE:7806) A Risky Investment?

Oct 02
Is MTG (TSE:7806) A Risky Investment?

Shareholders Would Enjoy A Repeat Of MTG's (TSE:7806) Recent Growth In Returns

Sep 05
Shareholders Would Enjoy A Repeat Of MTG's (TSE:7806) Recent Growth In Returns

Calculating The Fair Value Of MTG Co., Ltd. (TSE:7806)

Aug 22
Calculating The Fair Value Of MTG Co., Ltd. (TSE:7806)

Why Investors Shouldn't Be Surprised By MTG Co., Ltd.'s (TSE:7806) 27% Share Price Surge

Jul 22
Why Investors Shouldn't Be Surprised By MTG Co., Ltd.'s (TSE:7806) 27% Share Price Surge

With EPS Growth And More, MTG (TSE:7806) Makes An Interesting Case

Jul 13
With EPS Growth And More, MTG (TSE:7806) Makes An Interesting Case

We Like These Underlying Return On Capital Trends At MTG (TSE:7806)

Jun 02
We Like These Underlying Return On Capital Trends At MTG (TSE:7806)

Earnings Not Telling The Story For MTG Co., Ltd. (TSE:7806) After Shares Rise 31%

May 07
Earnings Not Telling The Story For MTG Co., Ltd. (TSE:7806) After Shares Rise 31%

This Just In: Analysts Are Boosting Their MTG Co., Ltd. (TSE:7806) Outlook for This Year

Mar 24
This Just In: Analysts Are Boosting Their MTG Co., Ltd. (TSE:7806) Outlook for This Year

There's Reason For Concern Over MTG Co., Ltd.'s (TSE:7806) Price

Mar 11
There's Reason For Concern Over MTG Co., Ltd.'s (TSE:7806) Price

Estimating The Fair Value Of MTG Co., Ltd. (TSE:7806)

Jan 13
Estimating The Fair Value Of MTG Co., Ltd. (TSE:7806)

MTG Co., Ltd.'s (TSE:7806) Shares Climb 27% But Its Business Is Yet to Catch Up

Nov 21
MTG Co., Ltd.'s (TSE:7806) Shares Climb 27% But Its Business Is Yet to Catch Up

There May Be Underlying Issues With The Quality Of MTG's (TSE:7806) Earnings

Nov 19
There May Be Underlying Issues With The Quality Of MTG's (TSE:7806) Earnings

MTG's (TSE:7806) Solid Earnings Have Been Accounted For Conservatively

May 21
MTG's (TSE:7806) Solid Earnings Have Been Accounted For Conservatively

Earnings and Revenue Growth Forecasts

TSE:7806 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/2028168,26714,5608,852N/A3
9/30/2027149,30012,2734,571N/A4
9/30/2026128,42510,595-135N/A4
12/31/2025109,5599,504N/AN/AN/A
9/30/202598,8107,934-2,6637,833N/A
6/30/202591,3806,820N/AN/AN/A
3/31/202585,8245,761185,136N/A
12/31/202478,4514,251N/AN/AN/A
9/30/202471,8652,279-3,226983N/A
6/30/202467,5911,789N/AN/AN/A
3/31/202465,0672,001-1,4741,406N/A
12/31/202362,3921,960N/AN/AN/A
9/30/202360,1541,9841,2372,686N/A
6/30/202357,3832,225N/AN/AN/A
3/31/202354,0591,9091,5762,675N/A
12/31/202251,0611,751N/AN/AN/A
9/30/202248,9842,6858741,879N/A
6/30/202245,7713,759N/AN/AN/A
3/31/202245,3704,5303,9954,715N/A
12/31/202144,6185,649N/AN/AN/A
9/30/202142,7995,5923,3503,927N/A
6/30/202141,6865,069N/AN/AN/A
3/31/202139,5435,3419011,848N/A
12/31/202036,4732,868N/AN/AN/A
9/30/202034,8451,525-5531,536N/A
6/30/202033,221-16,372N/AN/AN/A
3/31/202033,313-21,268-14,438-11,189N/A
12/31/201935,047-24,287N/AN/AN/A
9/30/201936,046-26,207N/A-11,594N/A
6/30/201942,596-10,402N/AN/AN/A
3/31/201948,173-5,507N/AN/AN/A
12/31/201854,481169N/AN/AN/A
9/30/201858,3774,002N/A-1,219N/A
9/30/201745,3254,306N/AN/AN/A
9/30/201629,4802,421N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7806's forecast earnings growth (13.4% per year) is above the savings rate (0.7%).

Earnings vs Market: 7806's earnings (13.4% per year) are forecast to grow faster than the JP market (10% per year).

High Growth Earnings: 7806's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7806's revenue (12% per year) is forecast to grow faster than the JP market (5.4% per year).

High Growth Revenue: 7806's revenue (12% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 7806's Return on Equity is forecast to be low in 3 years time (18%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/20 08:39
End of Day Share Price 2026/03/19 00:00
Earnings2025/12/31
Annual Earnings2025/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MTG Co., Ltd. is covered by 9 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Oliver James Gray MatthewCLSA
Jiro KojimaDaiwa Securities Co. Ltd.
null nullDaiwa Securities Co. Ltd.