Premier Anti-Aging Valuation

Q: What is the Fair Price of 4934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4934 (¥721) is trading above our estimate of [[fair value]] (¥328.98)

Is 4934 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4934 (¥721) is trading above our estimate of fair value (¥328.98)

Significantly Below Fair Value: 4934 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4934?

Key metric: As 4934 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 4934. This is calculated by dividing 4934's market cap by their current revenue.
What is 4934's PS Ratio?
PS Ratio	0.3x
Sales	JP¥20.36b
Market Cap	JP¥6.29b

4934 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	10.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 4934's PS Ratio compare to its peers?

The above table shows the PS ratio for 4934 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.3x
4925 HABA LaboratoriesInc	0.5x	n/a	JP¥6.6b
4929 Adjuvant HoldingsLtd	1.5x	n/a	JP¥6.6b
4926 C'BON COSMETICSLtd	0.6x	n/a	JP¥4.9b
4937 Waqoo	2.6x	n/a	JP¥4.7b
4934 Premier Anti-Aging	0.3x	-2.8%	JP¥6.3b

Price-To-Sales vs Peers: 4934 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does 4934's PS Ratio compare vs other companies in the JP Personal Products Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
4920 Nippon Shikizai	0.1x	n/a	US$16.29m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 4934 is good value based on its Price-To-Sales Ratio (0.3x) compared to the JP Personal Products industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is 4934's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4934 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	0.5x

Price-To-Sales vs Fair Ratio: 4934 is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Mandom

JP¥55.2b

Engages in the manufacture and sale of cosmetics, perfumes, and quasi-drugs in Japan, Indonesia, and internationally.

4917

JP¥1,232.00

1.1%

-3.1%

SHOBIDO

JP¥6.7b

Engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally.

7819

JP¥510.00

0.4%

-15.0%

Niitaka

JP¥11.4b

Manufactures and sells commercial detergents, cleaning agents, disinfectants, and bleach products in Japan.

4465

JP¥1,935.00

-0.4%

-7.1%