Mandom Valuation
Is 4917 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 4917 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 4917 (¥1239) is trading below our estimate of fair value (¥1419.81)
Significantly Below Fair Value: 4917 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 4917?
Other financial metrics that can be useful for relative valuation.
What is 4917's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | JP¥55.66b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 0.5x |
Enterprise Value/EBITDA | 5.6x |
PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does 4917's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 48.4x | ||
7806 MTG | 26.2x | 17.2% | JP¥59.4b |
4923 Cota | 38.3x | 10.8% | JP¥46.2b |
4931 Shinnihonseiyaku | 14.2x | 5.6% | JP¥38.8b |
6630 Ya-Man | 114.9x | 42.2% | JP¥45.7b |
4917 Mandom | 23.6x | 27.6% | JP¥55.7b |
Price-To-Earnings vs Peers: 4917 is good value based on its Price-To-Earnings Ratio (23.6x) compared to the peer average (48.4x).
Price to Earnings Ratio vs Industry
How does 4917's PE Ratio compare vs other companies in the JP Personal Products Industry?
Price-To-Earnings vs Industry: 4917 is good value based on its Price-To-Earnings Ratio (23.6x) compared to the JP Personal Products industry average (26.7x).
Price to Earnings Ratio vs Fair Ratio
What is 4917's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 23.6x |
Fair PE Ratio | 29.7x |
Price-To-Earnings vs Fair Ratio: 4917 is good value based on its Price-To-Earnings Ratio (23.6x) compared to the estimated Fair Price-To-Earnings Ratio (29.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | JP¥1,239.00 | JP¥1,252.50 +1.1% | 3.8% | JP¥1,300.00 | JP¥1,200.00 | n/a | 4 |
Sep ’25 | JP¥1,244.00 | JP¥1,252.50 +0.7% | 3.8% | JP¥1,300.00 | JP¥1,200.00 | n/a | 4 |
Aug ’25 | JP¥1,247.00 | JP¥1,302.50 +4.5% | 5.2% | JP¥1,400.00 | JP¥1,210.00 | n/a | 4 |
Jul ’25 | JP¥1,210.00 | JP¥1,302.50 +7.6% | 5.2% | JP¥1,400.00 | JP¥1,210.00 | n/a | 4 |
Jun ’25 | JP¥1,193.00 | JP¥1,413.33 +18.5% | 4.7% | JP¥1,500.00 | JP¥1,340.00 | n/a | 3 |
May ’25 | JP¥1,328.00 | JP¥1,385.00 +4.3% | 5.4% | JP¥1,500.00 | JP¥1,300.00 | n/a | 4 |
Apr ’25 | JP¥1,340.00 | JP¥1,385.00 +3.4% | 5.4% | JP¥1,500.00 | JP¥1,300.00 | n/a | 4 |
Mar ’25 | JP¥1,330.00 | JP¥1,385.00 +4.1% | 5.4% | JP¥1,500.00 | JP¥1,300.00 | n/a | 4 |
Feb ’25 | JP¥1,291.00 | JP¥1,428.00 +10.6% | 7.7% | JP¥1,600.00 | JP¥1,300.00 | n/a | 5 |
Jan ’25 | JP¥1,277.00 | JP¥1,410.00 +10.4% | 8.2% | JP¥1,600.00 | JP¥1,300.00 | n/a | 4 |
Dec ’24 | JP¥1,280.00 | JP¥1,515.00 +18.4% | 11.6% | JP¥1,750.00 | JP¥1,300.00 | n/a | 6 |
Nov ’24 | JP¥1,266.00 | JP¥1,565.00 +23.6% | 12.6% | JP¥1,900.00 | JP¥1,300.00 | n/a | 6 |
Oct ’24 | JP¥1,380.00 | JP¥1,591.43 +15.3% | 11.2% | JP¥1,900.00 | JP¥1,350.00 | n/a | 7 |
Sep ’24 | JP¥1,442.00 | JP¥1,591.43 +10.4% | 11.2% | JP¥1,900.00 | JP¥1,350.00 | JP¥1,244.00 | 7 |
Aug ’24 | JP¥1,449.00 | JP¥1,612.86 +11.3% | 12.5% | JP¥1,950.00 | JP¥1,350.00 | JP¥1,247.00 | 7 |
Jul ’24 | JP¥1,446.00 | JP¥1,612.86 +11.5% | 12.5% | JP¥1,950.00 | JP¥1,350.00 | JP¥1,210.00 | 7 |
Jun ’24 | JP¥1,440.00 | JP¥1,577.14 +9.5% | 13.9% | JP¥1,950.00 | JP¥1,350.00 | JP¥1,193.00 | 7 |
May ’24 | JP¥1,617.00 | JP¥1,505.71 -6.9% | 10.6% | JP¥1,850.00 | JP¥1,350.00 | JP¥1,328.00 | 7 |
Apr ’24 | JP¥1,477.00 | JP¥1,505.71 +1.9% | 10.6% | JP¥1,850.00 | JP¥1,350.00 | JP¥1,340.00 | 7 |
Mar ’24 | JP¥1,416.00 | JP¥1,505.71 +6.3% | 10.6% | JP¥1,850.00 | JP¥1,350.00 | JP¥1,330.00 | 7 |
Feb ’24 | JP¥1,447.00 | JP¥1,471.43 +1.7% | 5.7% | JP¥1,600.00 | JP¥1,350.00 | JP¥1,291.00 | 7 |
Jan ’24 | JP¥1,464.00 | JP¥1,485.71 +1.5% | 6.4% | JP¥1,600.00 | JP¥1,350.00 | JP¥1,277.00 | 7 |
Dec ’23 | JP¥1,435.00 | JP¥1,792.86 +24.9% | 19.8% | JP¥2,500.00 | JP¥1,400.00 | JP¥1,280.00 | 7 |
Nov ’23 | JP¥1,497.00 | JP¥1,831.43 +22.3% | 17.8% | JP¥2,500.00 | JP¥1,500.00 | JP¥1,266.00 | 7 |
Oct ’23 | JP¥1,520.00 | JP¥1,817.14 +19.5% | 16.6% | JP¥2,500.00 | JP¥1,500.00 | JP¥1,380.00 | 7 |
Sep ’23 | JP¥1,498.00 | JP¥1,817.14 +21.3% | 16.6% | JP¥2,500.00 | JP¥1,500.00 | JP¥1,442.00 | 7 |
Analyst Forecast: Target price is less than 20% higher than the current share price.