Suntory Beverage & Food Future Growth
Future criteria checks 1/6
Suntory Beverage & Food is forecast to grow earnings and revenue by 7% and 3.8% per annum respectively. EPS is expected to grow by 7% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
7.0%
Earnings growth rate
7.0%
EPS growth rate
Beverage earnings growth | 8.4% |
Revenue growth rate | 3.8% |
Future return on equity | 8.8% |
Analyst coverage | Good |
Last updated | 21 Jun 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 1,816,129 | 109,212 | 123,054 | 210,740 | 9 |
12/31/2025 | 1,765,970 | 104,035 | 83,964 | 200,353 | 10 |
12/31/2024 | 1,696,345 | 92,843 | 54,963 | 184,451 | 10 |
3/31/2024 | 1,626,162 | 88,410 | 68,444 | 156,232 | N/A |
12/31/2023 | 1,591,722 | 82,743 | 79,056 | 158,292 | N/A |
9/30/2023 | 1,562,404 | 81,466 | 45,050 | 115,204 | N/A |
6/30/2023 | 1,520,523 | 71,959 | 47,742 | 113,523 | N/A |
3/31/2023 | 1,491,604 | 84,552 | 69,642 | 132,453 | N/A |
12/31/2022 | 1,450,397 | 82,317 | 90,281 | 150,509 | N/A |
9/30/2022 | 1,408,490 | 77,288 | 93,164 | 152,842 | N/A |
6/30/2022 | 1,344,091 | 85,251 | 89,018 | 149,766 | N/A |
3/31/2022 | 1,295,136 | 70,359 | 97,131 | 154,195 | N/A |
12/31/2021 | 1,268,917 | 68,676 | 102,058 | 158,180 | N/A |
9/30/2021 | 1,233,759 | 64,353 | 116,018 | 170,861 | N/A |
6/30/2021 | 1,229,443 | 63,449 | 125,269 | 179,098 | N/A |
3/31/2021 | 1,170,684 | 50,154 | 97,685 | 154,415 | N/A |
12/31/2020 | 1,178,137 | 52,212 | 71,534 | 134,019 | N/A |
9/30/2020 | 1,204,998 | 58,354 | 86,853 | 146,313 | N/A |
6/30/2020 | 1,224,144 | 58,040 | 102,477 | 162,627 | N/A |
3/31/2020 | 1,290,913 | 70,906 | 119,196 | 180,701 | N/A |
12/31/2019 | 1,299,385 | 68,888 | 111,781 | 170,596 | N/A |
9/30/2019 | 1,302,784 | 72,010 | 125,209 | 186,179 | N/A |
6/30/2019 | 1,308,163 | 70,494 | 97,666 | 157,733 | N/A |
3/31/2019 | 1,302,839 | 70,242 | 98,690 | 157,172 | N/A |
12/31/2018 | 1,294,256 | 80,024 | 89,425 | 146,354 | N/A |
9/30/2018 | 1,111,044 | 106,898 | N/A | N/A | N/A |
6/30/2018 | 1,158,292 | 98,892 | 73,100 | 132,525 | N/A |
3/31/2018 | 1,200,657 | 91,821 | N/A | N/A | N/A |
12/31/2017 | 1,234,008 | 78,112 | N/A | 149,513 | N/A |
9/30/2017 | 1,439,969 | 46,662 | N/A | N/A | N/A |
6/30/2017 | 1,421,297 | 48,695 | N/A | 149,393 | N/A |
3/31/2017 | 1,410,123 | 46,762 | N/A | N/A | N/A |
12/31/2016 | 1,410,765 | 46,056 | N/A | 161,860 | N/A |
9/30/2016 | 1,425,861 | 40,267 | N/A | N/A | N/A |
6/30/2016 | 1,437,712 | 41,570 | N/A | 156,248 | N/A |
3/31/2016 | 1,419,616 | 43,977 | N/A | N/A | N/A |
12/31/2015 | 1,381,007 | 42,462 | N/A | 145,741 | N/A |
9/30/2015 | 1,337,558 | 44,020 | N/A | N/A | N/A |
6/30/2015 | 1,281,522 | 40,162 | N/A | 137,213 | N/A |
3/31/2015 | 1,258,610 | 37,924 | N/A | N/A | N/A |
12/31/2014 | 1,257,280 | 36,239 | N/A | 108,638 | N/A |
9/30/2014 | 1,224,890 | 37,517 | N/A | N/A | N/A |
6/30/2014 | 1,201,492 | 34,055 | N/A | 111,674 | N/A |
3/31/2014 | 1,172,432 | 31,219 | N/A | N/A | N/A |
12/31/2013 | 1,121,361 | 31,196 | N/A | 114,081 | N/A |
9/30/2013 | 1,082,043 | 32,288 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2587's forecast earnings growth (7% per year) is above the savings rate (0.2%).
Earnings vs Market: 2587's earnings (7% per year) are forecast to grow slower than the JP market (8.9% per year).
High Growth Earnings: 2587's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2587's revenue (3.8% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 2587's revenue (3.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2587's Return on Equity is forecast to be low in 3 years time (8.8%).