Kirin Holdings Company, Limited

TSE:2503 Stock Report

Market Cap: JP¥1.6t

Kirin Holdings Company Future Growth

Future criteria checks 2/6

Kirin Holdings Company is forecast to grow earnings and revenue by 11.9% and 2.2% per annum respectively. EPS is expected to grow by 12.1% per annum. Return on equity is forecast to be 11.3% in 3 years.

Key information

11.9%

Earnings growth rate

12.1%

EPS growth rate

Beverage earnings growth8.2%
Revenue growth rate2.2%
Future return on equity11.3%
Analyst coverage

Good

Last updated10 Jan 2025

Recent future growth updates

Kirin Holdings Company, Limited Just Missed EPS By 49%: Here's What Analysts Think Will Happen Next

Nov 10
Kirin Holdings Company, Limited Just Missed EPS By 49%: Here's What Analysts Think Will Happen Next

Kirin Holdings Company, Limited Just Recorded A 8.6% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 08
Kirin Holdings Company, Limited Just Recorded A 8.6% EPS Beat: Here's What Analysts Are Forecasting Next

Kirin Holdings Company, Limited Just Beat EPS By 18%: Here's What Analysts Think Will Happen Next

May 11
Kirin Holdings Company, Limited Just Beat EPS By 18%: Here's What Analysts Think Will Happen Next

Recent updates

Kirin Holdings Company (TSE:2503) Seems To Use Debt Quite Sensibly

Dec 22
Kirin Holdings Company (TSE:2503) Seems To Use Debt Quite Sensibly

Kirin Holdings Company, Limited's (TSE:2503) Intrinsic Value Is Potentially 69% Above Its Share Price

Dec 02
Kirin Holdings Company, Limited's (TSE:2503) Intrinsic Value Is Potentially 69% Above Its Share Price

Solid Earnings Reflect Kirin Holdings Company's (TSE:2503) Strength As A Business

Nov 14
Solid Earnings Reflect Kirin Holdings Company's (TSE:2503) Strength As A Business

Kirin Holdings Company, Limited Just Missed EPS By 49%: Here's What Analysts Think Will Happen Next

Nov 10
Kirin Holdings Company, Limited Just Missed EPS By 49%: Here's What Analysts Think Will Happen Next

Kirin Holdings Company, Limited's (TSE:2503) Business Is Trailing The Market But Its Shares Aren't

Oct 09
Kirin Holdings Company, Limited's (TSE:2503) Business Is Trailing The Market But Its Shares Aren't

Are Investors Undervaluing Kirin Holdings Company, Limited (TSE:2503) By 45%?

Aug 27
Are Investors Undervaluing Kirin Holdings Company, Limited (TSE:2503) By 45%?

Kirin Holdings Company, Limited Just Recorded A 8.6% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 08
Kirin Holdings Company, Limited Just Recorded A 8.6% EPS Beat: Here's What Analysts Are Forecasting Next

We Think Kirin Holdings Company (TSE:2503) Can Stay On Top Of Its Debt

Jul 23
We Think Kirin Holdings Company (TSE:2503) Can Stay On Top Of Its Debt

Kirin Holdings Company (TSE:2503) Will Pay A Dividend Of ¥35.50

Jun 24
Kirin Holdings Company (TSE:2503) Will Pay A Dividend Of ¥35.50

Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

Jun 09
Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

May 23
Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

Kirin Holdings Company, Limited Just Beat EPS By 18%: Here's What Analysts Think Will Happen Next

May 11
Kirin Holdings Company, Limited Just Beat EPS By 18%: Here's What Analysts Think Will Happen Next

Is Kirin Holdings Company, Limited (TSE:2503) Trading At A 50% Discount?

Apr 27
Is Kirin Holdings Company, Limited (TSE:2503) Trading At A 50% Discount?

Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

Apr 11
Kirin Holdings Company (TSE:2503) Has Announced A Dividend Of ¥35.50

Earnings and Revenue Growth Forecasts

TSE:2503 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,411,271155,851N/A240,1113
12/31/20262,420,752150,940127,592252,09310
12/31/20252,360,637140,820111,785237,09511
12/31/20242,285,147109,21968,672189,34411
9/30/20242,286,242108,052126,402253,815N/A
6/30/20242,259,984137,927129,813252,991N/A
3/31/20242,185,826133,00694,356201,232N/A
12/31/20232,134,393112,69789,396203,206N/A
9/30/20232,080,18565,86157,716176,369N/A
6/30/20232,042,65287,64727,505147,705N/A
3/31/20232,023,05299,20551,369160,872N/A
12/31/20221,989,468111,00737,083135,562N/A
9/30/20221,952,177137,22227,762114,459N/A
6/30/20221,874,59491,39291,164176,242N/A
3/31/20221,829,01360,216113,794199,095N/A
12/31/20211,821,57059,790132,968219,303N/A
9/30/20211,816,41051,811149,529232,750N/A
6/30/20211,841,10062,378124,919206,940N/A
3/31/20211,834,29868,619102,894192,815N/A
12/31/20201,849,54571,93571,813164,839N/A
9/30/20201,863,152105,09585,634183,961N/A
6/30/20201,883,964100,25870,084174,034N/A
3/31/20201,931,523120,67996,727194,558N/A
12/31/20191,941,30559,64282,429178,826N/A
9/30/20191,947,63361,57283,014178,258N/A
6/30/20191,942,08870,42187,813177,505N/A
3/31/20191,933,65273,58098,732189,190N/A
12/31/20181,930,522164,202110,166198,051N/A
9/30/20181,827,460168,348N/AN/AN/A
6/30/20181,820,229160,139N/A204,210N/A
3/31/20181,822,794188,748N/AN/AN/A
12/31/20171,863,730157,011N/A221,710N/A
9/30/20171,693,101160,710N/AN/AN/A
6/30/20171,732,637167,740N/A249,568N/A
3/31/20171,767,298125,941N/AN/AN/A
12/31/20161,853,937140,728N/A232,263N/A
9/30/20162,108,919-27,188N/AN/AN/A
6/30/20162,134,824-46,632N/A189,554N/A
3/31/20162,165,507-50,291N/AN/AN/A
12/31/20151,891,227-47,329N/A171,011N/A
9/30/20151,917,14365,327N/AN/AN/A
6/30/20151,908,40351,478N/A166,974N/A
3/31/20151,880,99734,666N/AN/AN/A
12/31/20141,894,42932,392N/A155,247N/A
9/30/20141,874,40224,023N/AN/AN/A
6/30/20141,903,84840,031N/A178,673N/A
3/31/20141,951,85342,449N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2503's forecast earnings growth (11.9% per year) is above the savings rate (0.3%).

Earnings vs Market: 2503's earnings (11.9% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 2503's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2503's revenue (2.2% per year) is forecast to grow slower than the JP market (4.3% per year).

High Growth Revenue: 2503's revenue (2.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 2503's Return on Equity is forecast to be low in 3 years time (11.3%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/18 08:29
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kirin Holdings Company, Limited is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takayuki HayanoBarclays
Haruka OnoBofA Global Research
Jian Xiong LimCFRA Equity Research