Japan Asia Investment Valuation

Q: What is the Fair Price of 8518 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

8518 (¥216) is trading above our estimate of [[fair value]] (¥39.12)

Is 8518 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8518 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8518 (¥216) is trading above our estimate of fair value (¥39.12)

Significantly Below Fair Value: 8518 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8518?

Key metric: As 8518 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 8518. This is calculated by dividing 8518's market cap by their current revenue.
What is 8518's PS Ratio?
PS Ratio	1.8x
Sales	JP¥2.61b
Market Cap	JP¥4.80b

8518 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	-12.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 8518's PS Ratio compare to its peers?

The above table shows the PS ratio for 8518 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	7.7x
2134 Kitahama Capital PartnersLtd	12.4x	n/a	JP¥4.2b
7343 Broad-mindedLtd	1.3x	12.2%	JP¥7.6b
7162 ASTMAX	0.2x	n/a	JP¥3.2b
254A Ai Fusion Capital Group	16.7x	n/a	JP¥8.4b
8518 Japan Asia Investment	1.8x	n/a	JP¥4.8b

Price-To-Sales vs Peers: 8518 is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (7.7x).

Price to Sales Ratio vs Industry

How does 8518's PS Ratio compare vs other companies in the JP Capital Markets Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
8737 Akatsuki	0.3x	n/a	US$83.71m
7162 ASTMAX	0.2x	n/a	US$20.74m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 8518 is good value based on its Price-To-Sales Ratio (1.8x) compared to the JP Capital Markets industry average (2.1x).

Price to Sales Ratio vs Fair Ratio

What is 8518's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8518 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 8518's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

JAFCO Group

JP¥117.4b

JAFCO Group Co., Ltd. formerly known as JAFCO Co., Ltd.

8595

JP¥2,151.50

5.6%

33.5%

Nomura Holdings

JP¥2.7t

Provides various financial services to individuals, corporations, financial institutions, governments, and governmental agencies worldwide.

8604

JP¥930.00

1.6%

53.7%

JACCS

JP¥131.5b

Operates as a consumer finance company in Japan and internationally.

8584

JP¥3,785.00

0.3%

-27.8%