KOZO HoldingsLtd Valuation

Is 9973 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9973 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 9973's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9973's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9973?

Key metric: As 9973 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9973. This is calculated by dividing 9973's market cap by their current revenue.
What is 9973's PS Ratio?
PS Ratio	0.2x
Sales	JP¥17.57b
Market Cap	JP¥4.32b

9973 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	-12.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9973's PS Ratio compare to its peers?

The above table shows the PS ratio for 9973 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.7x
3557 United & Collective	0.7x	n/a	JP¥4.3b
3067 Tokyo Ichiban Foods	0.6x	n/a	JP¥4.4b
9853 Ginza Renoir	0.7x	n/a	JP¥5.5b
8783 GFA	0.8x	n/a	JP¥3.2b
9973 KOZO HoldingsLtd	0.2x	n/a	JP¥4.3b

Price-To-Sales vs Peers: 9973 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 9973's PS Ratio compare vs other companies in the JP Hospitality Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
9726 KNT-CT Holdings	0.1x	n/a	US$216.28m
3069 JFLA Holdings	0.1x	n/a	US$49.86m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9973 is good value based on its Price-To-Sales Ratio (0.2x) compared to the JP Hospitality industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is 9973's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9973 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 9973's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.