TokyotokeibaLtd Future Growth
Future criteria checks 2/6
TokyotokeibaLtd is forecast to grow earnings and revenue by 7% and 7.1% per annum respectively. EPS is expected to grow by 7.3% per annum. Return on equity is forecast to be 10.8% in 3 years.
Key information
7.0%
Earnings growth rate
7.3%
EPS growth rate
Hospitality earnings growth | 11.9% |
Revenue growth rate | 7.1% |
Future return on equity | 10.8% |
Analyst coverage | Low |
Last updated | 07 Aug 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 47,000 | 11,200 | 10,120 | N/A | 1 |
12/31/2025 | 42,985 | 10,085 | 10,060 | N/A | 2 |
12/31/2024 | 40,485 | 9,285 | 2,144 | N/A | 2 |
9/30/2024 | 39,798 | 9,667 | N/A | N/A | N/A |
6/30/2024 | 38,807 | 9,392 | -4,995 | 10,651 | N/A |
3/31/2024 | 38,076 | 9,210 | N/A | N/A | N/A |
12/31/2023 | 37,544 | 8,452 | -7,076 | 12,803 | N/A |
9/30/2023 | 36,791 | 7,502 | N/A | N/A | N/A |
6/30/2023 | 36,149 | 7,886 | 1,400 | 15,223 | N/A |
3/31/2023 | 35,748 | 8,512 | N/A | N/A | N/A |
12/31/2022 | 35,450 | 9,386 | 7,821 | 14,675 | N/A |
9/30/2022 | 34,898 | 10,406 | N/A | N/A | N/A |
6/30/2022 | 33,525 | 9,683 | 6,006 | 14,595 | N/A |
3/31/2022 | 32,656 | 9,103 | N/A | N/A | N/A |
12/31/2021 | 31,800 | 9,084 | 3,454 | 14,366 | N/A |
9/30/2021 | 31,287 | 6,575 | N/A | N/A | N/A |
6/30/2021 | 30,656 | 6,478 | 5,367 | 14,385 | N/A |
3/31/2021 | 30,304 | 6,288 | N/A | N/A | N/A |
12/31/2020 | 28,789 | 5,175 | 9,761 | 13,178 | N/A |
9/30/2020 | 27,253 | 6,616 | N/A | N/A | N/A |
6/30/2020 | 26,894 | 6,360 | 7,647 | 11,122 | N/A |
3/31/2020 | 25,428 | 5,352 | N/A | N/A | N/A |
12/31/2019 | 24,836 | 5,200 | -1,429 | 9,571 | N/A |
9/30/2019 | 24,251 | 4,762 | N/A | N/A | N/A |
6/30/2019 | 23,732 | 4,556 | -3,922 | 8,776 | N/A |
3/31/2019 | 23,088 | 4,545 | N/A | N/A | N/A |
12/31/2018 | 22,760 | 4,516 | 5,049 | 9,503 | N/A |
9/30/2018 | 22,436 | 4,683 | N/A | N/A | N/A |
6/30/2018 | 22,052 | 4,521 | N/A | 6,819 | N/A |
3/31/2018 | 21,753 | 4,338 | N/A | N/A | N/A |
12/31/2017 | 21,302 | 4,054 | N/A | 5,765 | N/A |
9/30/2017 | 20,766 | 3,762 | N/A | N/A | N/A |
6/30/2017 | 20,531 | 3,393 | N/A | 6,893 | N/A |
3/31/2017 | 20,016 | 3,100 | N/A | N/A | N/A |
12/31/2016 | 19,834 | 3,087 | N/A | 7,099 | N/A |
9/30/2016 | 19,535 | 2,761 | N/A | N/A | N/A |
6/30/2016 | 19,153 | 2,617 | N/A | 6,774 | N/A |
3/31/2016 | 18,786 | 2,673 | N/A | N/A | N/A |
12/31/2015 | 18,452 | 2,578 | N/A | 7,543 | N/A |
9/30/2015 | 18,559 | 2,568 | N/A | N/A | N/A |
6/30/2015 | 18,576 | 2,575 | N/A | 8,540 | N/A |
3/31/2015 | 18,118 | 2,215 | N/A | N/A | N/A |
12/31/2014 | 17,804 | 1,831 | N/A | 6,392 | N/A |
9/30/2014 | 17,004 | 1,919 | N/A | N/A | N/A |
6/30/2014 | 16,658 | 1,638 | N/A | 6,102 | N/A |
3/31/2014 | 16,503 | 1,521 | N/A | N/A | N/A |
12/31/2013 | 16,199 | 1,619 | N/A | 4,619 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9672's forecast earnings growth (7% per year) is above the savings rate (0.3%).
Earnings vs Market: 9672's earnings (7% per year) are forecast to grow slower than the JP market (8.9% per year).
High Growth Earnings: 9672's earnings are forecast to grow, but not significantly.
Revenue vs Market: 9672's revenue (7.1% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 9672's revenue (7.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9672's Return on Equity is forecast to be low in 3 years time (10.8%).