H.I.S. Co., Ltd.

TSE:9603 Stock Report

Market Cap: JP¥77.8b

H.I.S Future Growth

Future criteria checks 3/6

H.I.S is forecast to grow earnings and revenue by 22.3% and 5.2% per annum respectively. EPS is expected to grow by 22.9% per annum. Return on equity is forecast to be 13.2% in 3 years.

Key information

22.3%

Earnings growth rate

22.86%

EPS growth rate

Hospitality earnings growth14.2%
Revenue growth rate5.2%
Future return on equity13.18%
Analyst coverage

Low

Last updated14 May 2026

Recent future growth updates

Analysis Article Sep 15

H.I.S. Co., Ltd. (TSE:9603) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

The analysts might have been a bit too bullish on H.I.S. Co., Ltd. ( TSE:9603 ), given that the company fell short of...

Recent updates

Analysis Article Dec 20

Some Investors May Be Willing To Look Past H.I.S' (TSE:9603) Soft Earnings

H.I.S. Co., Ltd.'s ( TSE:9603 ) recent soft profit numbers didn't appear to worry shareholders, as the stock price...
Analysis Article Oct 28

H.I.S (TSE:9603) Is Due To Pay A Dividend Of ¥10.00

The board of H.I.S. Co., Ltd. ( TSE:9603 ) has announced that it will pay a dividend of ¥10.00 per share on the 1st of...
Analysis Article Sep 19

H.I.S' (TSE:9603) Dividend Will Be ¥10.00

The board of H.I.S. Co., Ltd. ( TSE:9603 ) has announced that it will pay a dividend of ¥10.00 per share on the 1st of...
Analysis Article Sep 15

H.I.S. Co., Ltd. (TSE:9603) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

The analysts might have been a bit too bullish on H.I.S. Co., Ltd. ( TSE:9603 ), given that the company fell short of...
Analysis Article Jul 28

H.I.S (TSE:9603) Will Pay A Dividend Of ¥10.00

H.I.S. Co., Ltd. ( TSE:9603 ) has announced that it will pay a dividend of ¥10.00 per share on the 1st of January...
Analysis Article Jun 20

The Strong Earnings Posted By H.I.S (TSE:9603) Are A Good Indication Of The Strength Of The Business

Even though H.I.S. Co., Ltd. ( TSE:9603 ) posted strong earnings, investors appeared to be underwhelmed. We have done...
Analysis Article Feb 28

Is There An Opportunity With H.I.S. Co., Ltd.'s (TSE:9603) 48% Undervaluation?

Key Insights H.I.S' estimated fair value is JP¥2,712 based on 2 Stage Free Cash Flow to Equity H.I.S is estimated to be...
Analysis Article Jan 28

H.I.S. Co., Ltd.'s (TSE:9603) Price In Tune With Earnings

With a price-to-earnings (or "P/E") ratio of 16.2x H.I.S. Co., Ltd. ( TSE:9603 ) may be sending bearish signals at the...
Analysis Article Nov 25

Calculating The Fair Value Of H.I.S. Co., Ltd. (TSE:9603)

Key Insights The projected fair value for H.I.S is JP¥2,210 based on 2 Stage Free Cash Flow to Equity H.I.S' JP¥1,871...
Analysis Article Nov 01

We Think H.I.S (TSE:9603) Is Taking Some Risk With Its Debt

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Sep 17

Why H.I.S. Co., Ltd. (TSE:9603) Could Be Worth Watching

While H.I.S. Co., Ltd. ( TSE:9603 ) might not have the largest market cap around , it saw significant share price...
Analysis Article Aug 28

What You Can Learn From H.I.S. Co., Ltd.'s (TSE:9603) P/E

When close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 13x, you may consider H.I.S...

Earnings and Revenue Growth Forecasts

TSE:9603 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
10/31/2028440,6319,78721,652N/A3
10/31/2027414,5178,75316,925N/A4
10/31/2026395,7048,07611,684N/A4
1/31/2026381,0124,632N/AN/AN/A
10/31/2025373,1064,71914,06521,219N/A
7/31/2025372,3216,920N/AN/AN/A
4/30/2025363,7178,8679,77118,159N/A
1/31/2025356,3889,858N/AN/AN/A
10/31/2024343,3348,71721,05129,247N/A
7/31/2024325,4626,907N/AN/AN/A
4/30/2024310,1235,91722,09228,005N/A
1/31/2024286,2413,855N/AN/AN/A
10/31/2023252,205-2,62824,58930,934N/A
7/31/2023206,84717,677N/AN/AN/A
4/30/2023177,92012,1588,87418,440N/A
1/31/2023155,387-6,311N/AN/AN/A
10/31/2022142,732-11,500-23,826-14,966N/A
7/31/2022130,458-55,859N/AN/AN/A
4/30/2022121,405-59,314-49,666-37,586N/A
1/31/2022115,959-55,367N/AN/AN/A
10/31/2021118,564-54,356-44,964-28,397N/A
7/31/2021117,338-43,965N/AN/AN/A
4/30/2021150,913-47,146-57,680-41,556N/A
1/31/2021266,858-37,473N/AN/AN/A
10/31/2020430,283-27,008-124,283-57,768N/A
7/31/2020635,809-10,919N/AN/AN/A
4/30/2020775,0243,826-109,369-16,421N/A
1/31/2020820,85212,070N/AN/AN/A
10/31/2019808,51012,249N/A39,344N/A
7/31/2019791,83313,026N/AN/AN/A
4/30/2019765,14612,380N/A38,886N/A
1/31/2019751,32112,025N/AN/AN/A
10/31/2018728,55410,971N/A20,397N/A
7/31/2018701,3478,919N/AN/AN/A
4/30/2018675,44611,638N/A24,860N/A
1/31/2018645,51110,564N/AN/AN/A
10/31/2017606,02413,259N/A32,369N/A
7/31/2017567,59610,179N/AN/AN/A
4/30/2017539,5565,344N/A20,121N/A
1/31/2017524,6042,346N/AN/AN/A
10/31/2016523,705267N/A5,149N/A
7/31/2016526,2923,018N/AN/AN/A
4/30/2016532,6325,887N/A16,070N/A
1/31/2016532,70810,101N/AN/AN/A
10/31/2015537,45610,890N/A12,597N/A
7/31/2015534,61910,933N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9603's forecast earnings growth (22.3% per year) is above the savings rate (0.8%).

Earnings vs Market: 9603's earnings (22.3% per year) are forecast to grow faster than the JP market (9.9% per year).

High Growth Earnings: 9603's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 9603's revenue (5.2% per year) is forecast to grow slower than the JP market (5.9% per year).

High Growth Revenue: 9603's revenue (5.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 9603's Return on Equity is forecast to be low in 3 years time (13.2%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/15 11:06
End of Day Share Price 2026/05/15 00:00
Earnings2026/01/31
Annual Earnings2025/10/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

H.I.S. Co., Ltd. is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jay DefibaughCLSA
Satoru SekineDaiwa Securities Co. Ltd.
Naoki FurukawaGoldman Sachs