Kisoji Valuation

Is 8160 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8160 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8160 (¥2145) is trading above our estimate of fair value (¥327.09)

Significantly Below Fair Value: 8160 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8160?

Key metric: As 8160 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 8160. This is calculated by dividing 8160's market cap by their current revenue.
What is 8160's PS Ratio?
PS Ratio1.1x
SalesJP¥52.98b
Market CapJP¥60.40b

Price to Sales Ratio vs Peers

How does 8160's PS Ratio compare to its peers?

The above table shows the PS ratio for 8160 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.7x
2752 Fujio Food Group
1.8x6.5%JP¥54.2b
8200 Ringer HutLtd
1.4xn/aJP¥56.5b
3091 BRONCO BILLYLTD
2.1x7.4%JP¥54.8b
9900 Sagami Holdings
1.6xn/aJP¥52.3b
8160 Kisoji
1.1xn/aJP¥60.4b

Price-To-Sales vs Peers: 8160 is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (1.7x).


Price to Sales Ratio vs Industry

How does 8160's PS Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
9726 KNT-CT Holdings
0.1xn/aUS$216.23m
3069 JFLA Holdings
0.1xn/aUS$49.66m
No more companies available in this PS range
8160 1.1xIndustry Avg. 0.9xNo. of Companies23PS00.61.21.82.43+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 8160 is expensive based on its Price-To-Sales Ratio (1.1x) compared to the JP Hospitality industry average (0.9x).


Price to Sales Ratio vs Fair Ratio

What is 8160's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8160 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 8160's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies