Hurxley Valuation

Is 7561 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7561 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7561 (¥680) is trading below our estimate of fair value (¥799.73)

Significantly Below Fair Value: 7561 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7561?

Key metric: As 7561 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7561. This is calculated by dividing 7561's market cap by their current earnings.
What is 7561's PE Ratio?
PE Ratio9.1x
EarningsJP¥1.38b
Market CapJP¥12.57b

Price to Earnings Ratio vs Peers

How does 7561's PE Ratio compare to its peers?

The above table shows the PE ratio for 7561 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.4x
3418 BalnibarbiLtd
22.1x14.1%JP¥11.9b
2798 Y's Table
85.8xn/aJP¥9.7b
9950 Hachi-Ban
53.5xn/aJP¥10.2b
7562 Anrakutei
16.3xn/aJP¥16.0b
7561 Hurxley
9.1x21.5%JP¥12.6b

Price-To-Earnings vs Peers: 7561 is good value based on its Price-To-Earnings Ratio (9.1x) compared to the peer average (44.4x).


Price to Earnings Ratio vs Industry

How does 7561's PE Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7625 Global-Dining
3.8xn/aUS$24.23m
5534 Angel Group
2.9xn/aUS$22.19m
No more companies available in this PE range
7561 9.1xIndustry Avg. 21.5xNo. of Companies19PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7561 is good value based on its Price-To-Earnings Ratio (9.1x) compared to the JP Hospitality industry average (21.5x).


Price to Earnings Ratio vs Fair Ratio

What is 7561's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7561 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.1x
Fair PE Ratio20.6x

Price-To-Earnings vs Fair Ratio: 7561 is good value based on its Price-To-Earnings Ratio (9.1x) compared to the estimated Fair Price-To-Earnings Ratio (20.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies