Waseda Academy Future Growth
Future criteria checks 2/6
Waseda Academy is forecast to grow earnings and revenue by 7.7% and 5.6% per annum respectively. EPS is expected to grow by 8.2% per annum. Return on equity is forecast to be 14.6% in 3 years.
Key information
7.7%
Earnings growth rate
8.2%
EPS growth rate
Consumer Services earnings growth | 15.2% |
Revenue growth rate | 5.6% |
Future return on equity | 14.6% |
Analyst coverage | Low |
Last updated | 21 Aug 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 39,000 | 2,470 | N/A | 3,845 | 1 |
3/31/2026 | 36,800 | 2,250 | N/A | 3,732 | 1 |
3/31/2025 | 35,000 | 2,100 | N/A | 4,188 | 1 |
9/30/2024 | 33,858 | 2,043 | 1,954 | 3,706 | N/A |
6/30/2024 | 33,162 | 1,883 | N/A | N/A | N/A |
3/31/2024 | 32,867 | 2,132 | 2,217 | 3,637 | N/A |
12/31/2023 | 32,368 | 1,926 | N/A | N/A | N/A |
9/30/2023 | 31,881 | 1,866 | 2,412 | 3,256 | N/A |
6/30/2023 | 31,178 | 1,698 | N/A | N/A | N/A |
3/31/2023 | 30,728 | 1,553 | 2,124 | 2,908 | N/A |
12/31/2022 | 30,192 | 1,370 | N/A | N/A | N/A |
9/30/2022 | 29,666 | 1,229 | 2,182 | 2,780 | N/A |
6/30/2022 | 29,119 | 1,176 | N/A | N/A | N/A |
3/31/2022 | 28,551 | 1,108 | 1,870 | 2,645 | N/A |
12/31/2021 | 27,631 | 903 | N/A | N/A | N/A |
9/30/2021 | 27,223 | 1,002 | 1,922 | 2,567 | N/A |
6/30/2021 | 26,262 | 784 | N/A | N/A | N/A |
3/31/2021 | 25,453 | 529 | 1,519 | 1,900 | N/A |
12/31/2020 | 24,751 | 428 | N/A | N/A | N/A |
9/30/2020 | 24,235 | 440 | 633 | 1,107 | N/A |
6/30/2020 | 24,394 | 572 | N/A | N/A | N/A |
3/31/2020 | 24,611 | 772 | 763 | 1,525 | N/A |
12/31/2019 | 24,733 | 1,073 | N/A | N/A | N/A |
9/30/2019 | 24,508 | 969 | 1,029 | 1,922 | N/A |
6/30/2019 | 24,122 | 971 | N/A | N/A | N/A |
3/31/2019 | 23,814 | 925 | 1,489 | 2,150 | N/A |
12/31/2018 | 23,400 | 848 | N/A | N/A | N/A |
9/30/2018 | 23,103 | 877 | 1,255 | 1,901 | N/A |
6/30/2018 | 22,557 | 758 | N/A | N/A | N/A |
3/31/2018 | 22,143 | 727 | N/A | 1,400 | N/A |
12/31/2017 | 21,709 | 657 | N/A | N/A | N/A |
9/30/2017 | 21,260 | 617 | N/A | 1,494 | N/A |
6/30/2017 | 20,882 | 702 | N/A | N/A | N/A |
3/31/2017 | 20,685 | 679 | N/A | 1,263 | N/A |
12/31/2016 | 20,470 | 625 | N/A | N/A | N/A |
9/30/2016 | 20,399 | 594 | N/A | 1,335 | N/A |
6/30/2016 | 20,185 | 519 | N/A | N/A | N/A |
3/31/2016 | 20,190 | 584 | N/A | 1,360 | N/A |
12/31/2015 | 20,032 | 594 | N/A | N/A | N/A |
9/30/2015 | 19,863 | 519 | N/A | 1,456 | N/A |
6/30/2015 | 19,613 | 445 | N/A | N/A | N/A |
3/31/2015 | 19,443 | 420 | N/A | 1,586 | N/A |
12/31/2014 | 19,168 | 311 | N/A | N/A | N/A |
9/30/2014 | 18,915 | 303 | N/A | 1,333 | N/A |
6/30/2014 | 18,633 | 260 | N/A | N/A | N/A |
3/31/2014 | 18,573 | 291 | N/A | 873 | N/A |
12/31/2013 | 18,376 | 345 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4718's forecast earnings growth (7.7% per year) is above the savings rate (0.3%).
Earnings vs Market: 4718's earnings (7.7% per year) are forecast to grow slower than the JP market (7.9% per year).
High Growth Earnings: 4718's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4718's revenue (5.6% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 4718's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4718's Return on Equity is forecast to be low in 3 years time (14.6%).