company background image
2798

Y's Table TSE:2798 Stock Report

Last Price

JP¥1.99k

Market Cap

JP¥6.0b

7D

0.3%

1Y

4.2%

Updated

14 Aug, 2022

Data

Company Financials
2798 fundamental analysis
Snowflake Score
Valuation2/6
Future Growth0/6
Past Performance3/6
Financial Health0/6
Dividends0/6

2798 Stock Overview

Y's Table Corporation plans, develops, and operates various restaurants in Japan and internationally.

Rewards

Price-To-Earnings ratio (16.5x) is below the Hospitality industry average (22.1x)

Became profitable this year

Risk Analysis

Debt is not well covered by operating cash flow

Negative shareholders equity

Does not have a meaningful market cap (¥6B)


Y's Table Competitors

Life Foods

TSE:3065

JP¥6.3b

Ginza Renoir

TSE:9853

JP¥5.0b

Zetton

NSE:3057

JP¥5.5b

JB Eleven

NSE:3066

JP¥5.5b

Price History & Performance

Summary of all time highs, changes and price drops for Y's Table
Historical stock prices
Current Share PriceJP¥1,985.00
52 Week HighJP¥1,994.00
52 Week LowJP¥1,770.00
Beta0.38
1 Month Change2.90%
3 Month Change7.24%
1 Year Change4.20%
3 Year Change-22.00%
5 Year Change-30.01%
Change since IPO-10.59%

Recent News & Updates

Shareholder Returns

2798JP HospitalityJP Market
7D0.3%-0.3%1.2%
1Y4.2%14.2%-0.2%

Return vs Industry: 2798 underperformed the JP Hospitality industry which returned 14.2% over the past year.

Return vs Market: 2798 exceeded the JP Market which returned -0.2% over the past year.

Price Volatility

Is 2798's price volatile compared to industry and market?
2798 volatility
2798 Average Weekly Movement0.8%
Hospitality Industry Average Movement2.7%
Market Average Movement3.8%
10% most volatile stocks in JP Market7.8%
10% least volatile stocks in JP Market2.0%

Stable Share Price: 2798 is less volatile than 75% of JP stocks over the past 3 months, typically moving +/- 1% a week.

Volatility Over Time: 2798's weekly volatility (1%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1999575Seizaburo Kanayamahttps://www.ystable.co.jp

Y's Table Corporation plans, develops, and operates various restaurants in Japan and internationally. As of May 31, 2020, it operated 52 directly managed stores and 48 FC franchise stores. The company was founded in 1999 and is headquartered in Tokyo, Japan.

Y's Table Fundamentals Summary

How do Y's Table's earnings and revenue compare to its market cap?
2798 fundamental statistics
Market CapJP¥6.00b
Earnings (TTM)JP¥365.00m
Revenue (TTM)JP¥8.55b

16.5x

P/E Ratio

0.7x

P/S Ratio

Is 2798 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report
2798 income statement (TTM)
RevenueJP¥8.55b
Cost of RevenueJP¥7.97b
Gross ProfitJP¥582.00m
Other ExpensesJP¥217.00m
EarningsJP¥365.00m

Last Reported Earnings

May 31, 2022

Next Earnings Date

Oct 14, 2022

Earnings per share (EPS)120.67
Gross Margin6.81%
Net Profit Margin4.27%
Debt/Equity Ratio-1,486.1%

How did 2798 perform over the long term?

See historical performance and comparison
We’ve recently updated our valuation analysis.

Valuation

Is 2798 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • Analyst Forecast

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2798?

Other financial metrics that can be useful for relative valuation.

2798 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.8x
Enterprise Value/EBITDA-7.1x
PEG Ration/a

Price to Earnings Ratio vs Peers

How does 2798's PE Ratio compare to its peers?

2798 PE Ratio vs Peers
The above table shows the PE ratio for 2798 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average27.2x
3065 Life Foods
66.1xn/aJP¥6.3b
9853 Ginza Renoir
17.4xn/aJP¥5.0b
3057 Zetton
6.6xn/aJP¥5.5b
3066 JB Eleven
19.9xn/aJP¥5.5b
2798 Y's Table
16.5xn/aJP¥6.0b

Price-To-Earnings vs Peers: 2798 is good value based on its Price-To-Earnings Ratio (16.5x) compared to the peer average (27.2x).

Price to Earnings Ratio vs Industry

How does 2798's PE Ratio compare vs other companies in the JP Hospitality Industry?

Price-To-Earnings vs Industry: 2798 is good value based on its Price-To-Earnings Ratio (16.5x) compared to the JP Hospitality industry average (22.1x)

Price to Earnings Ratio vs Fair Ratio

What is 2798's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2798 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2798's Price-To-Earnings Fair Ratio for valuation analysis.

Share Price vs Fair Value

What is the Fair Price of 2798 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 2798's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 2798's fair value for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Future Growth

How is Y's Table forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

Future Growth Score

0/6

Future Growth Score 0/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE

23.2%

Forecasted Consumer Services industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Y's Table has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.

Discover growth companies

  • Take a look at our analysis of 2798’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.

Past Performance

How has Y's Table performed over the past 5 years?

Past Performance Score

3/6

Past Performance Score 3/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE

-6.5%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: 2798 has high quality earnings.

Growing Profit Margin: 2798 became profitable in the past.

Past Earnings Growth Analysis

Earnings Trend: 2798 has become profitable over the past 5 years, growing earnings by -6.5% per year.

Accelerating Growth: 2798 has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: 2798 has become profitable in the last year, making it difficult to compare its past year earnings growth to the Hospitality industry (58.8%).

Return on Equity

High ROE: 2798's liabilities exceed its assets, so it is difficult to calculate its Return on Equity.

Discover strong past performing companies

Financial Health

How is Y's Table's financial position?

Financial Health Score

0/6

Financial Health Score 0/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: 2798 has negative shareholder equity, which is a more serious situation than short term assets not covering short term liabilities.

Long Term Liabilities: 2798 has negative shareholder equity, which is a more serious situation than short term assets not covering long term liabilities.

Debt to Equity History and Analysis

Debt Level: 2798 has negative shareholder equity, which is a more serious situation than a high debt level.

Reducing Debt: 2798's has negative shareholder equity, so we do not need to check if its debt has reduced over time.

Debt Coverage: 2798's operating cash flow is negative, therefore debt is not well covered.

Interest Coverage: Insufficient data to determine if 2798's interest payments on its debt are well covered by EBIT.

Balance Sheet

Discover healthy companies

Dividend

What is Y's Table current dividend yield, its reliability and sustainability?

Dividend Score

0/6

Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Cash Flow Coverage

Dividend Yield vs Market

Notable Dividend: Unable to evaluate 2798's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate 2798's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.

Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if 2798's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 2798's dividend payments have been increasing.

Earnings Payout to Shareholders

Earnings Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.

Cash Payout to Shareholders

Cash Flow Coverage: Unable to calculate sustainability of dividends as 2798 has not reported any payouts.

Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

7.3yrs

Average management tenure

CEO

Seizaburo Kanayama (77 yo)

21.75yrs

Tenure

Seizaburo Kanayama has been President of Y's Table Corporation since November 2000 and its Chairman since May 2010. Seizaburo Kanayama has been Executive Officer of Y' s table corporation since September 2...

Leadership Team

Experienced Management: 2798's management team is seasoned and experienced (7.3 years average tenure).

Board Members

Experienced Board: 2798's board of directors are seasoned and experienced ( 13.3 years average tenure).

Ownership

Who are the major shareholders and have insiders been buying or selling?

Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.

Top Shareholders

Company Information

Y's Table Corporation's employee growth, exchange listings and data sources

Key Information

  • Name: Y's Table Corporation
  • Ticker: 2798
  • Exchange: TSE
  • Founded: 1999
  • Industry: Restaurants
  • Sector: Consumer Services
  • Implied Market Cap: JP¥6.004b
  • Shares outstanding: 3.02m
  • Website: https://www.ystable.co.jp

Number of Employees

Location

  • Y's Table Corporation
  • 8-10-22 Akasaka
  • Minato-ku
  • Tokyo
  • Japan

Listings

Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/08/14 00:00
End of Day Share Price2022/08/12 00:00
Earnings2022/05/31
Annual Earnings2022/02/28


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.