Koshidaka Holdings Future Growth
Future criteria checks 4/6
Koshidaka Holdings is forecast to grow earnings and revenue by 13.9% and 14.1% per annum respectively. EPS is expected to grow by 13.9% per annum. Return on equity is forecast to be 22.4% in 3 years.
Key information
13.9%
Earnings growth rate
13.9%
EPS growth rate
Hospitality earnings growth | 12.7% |
Revenue growth rate | 14.1% |
Future return on equity | 22.4% |
Analyst coverage | Low |
Last updated | 24 Oct 2024 |
Recent future growth updates
Recent updates
Koshidaka Holdings (TSE:2157) Has Announced That It Will Be Increasing Its Dividend To ¥12.00
Dec 19Some May Be Optimistic About Koshidaka Holdings' (TSE:2157) Earnings
Oct 20Returns On Capital At Koshidaka Holdings (TSE:2157) Have Hit The Brakes
Oct 11Koshidaka Holdings' (TSE:2157) Upcoming Dividend Will Be Larger Than Last Year's
Aug 22Koshidaka Holdings (TSE:2157) Is Paying Out A Larger Dividend Than Last Year
Jul 28Koshidaka Holdings (TSE:2157) Is Paying Out A Larger Dividend Than Last Year
Jul 13Additional Considerations Required While Assessing Koshidaka Holdings' (TSE:2157) Strong Earnings
Apr 18Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
8/31/2027 | 96,674 | 10,173 | -734 | 17,033 | 2 |
8/31/2026 | 84,222 | 8,849 | 679 | 15,455 | 2 |
8/31/2025 | 72,705 | 7,591 | 4,922 | 15,199 | 2 |
8/31/2024 | 63,263 | 6,735 | 3,645 | 12,581 | N/A |
5/31/2024 | 61,032 | 5,628 | N/A | N/A | N/A |
2/29/2024 | 59,598 | 8,501 | 4,765 | 13,567 | N/A |
11/30/2023 | 56,533 | 7,564 | N/A | N/A | N/A |
8/31/2023 | 54,629 | 7,104 | 2,070 | 13,385 | N/A |
5/31/2023 | 50,950 | 8,003 | N/A | N/A | N/A |
2/28/2023 | 47,071 | 4,259 | 345 | 10,202 | N/A |
11/30/2022 | 42,902 | 4,185 | N/A | N/A | N/A |
8/31/2022 | 37,995 | 3,643 | 4,421 | 11,607 | N/A |
5/31/2022 | 31,000 | 1,302 | N/A | N/A | N/A |
2/28/2022 | 25,208 | -581 | -1,805 | 5,441 | N/A |
11/30/2021 | 20,616 | -3,794 | N/A | N/A | N/A |
8/31/2021 | 20,791 | -4,144 | -7,792 | -1,942 | N/A |
5/31/2021 | 22,848 | -4,122 | N/A | N/A | N/A |
2/28/2021 | 21,438 | -5,336 | -8,428 | -2,230 | N/A |
11/30/2020 | 34,272 | -1,496 | N/A | N/A | N/A |
8/31/2020 | 43,303 | -231 | -1,605 | 4,378 | N/A |
5/31/2020 | 53,979 | 2,177 | N/A | N/A | N/A |
2/29/2020 | 67,239 | 6,720 | 6,709 | 12,422 | N/A |
11/30/2019 | 66,647 | 5,895 | N/A | N/A | N/A |
8/31/2019 | 65,840 | 6,226 | 4,529 | 12,577 | N/A |
5/31/2019 | 65,141 | 6,264 | N/A | N/A | N/A |
2/28/2019 | 63,959 | 5,037 | 4,054 | 11,864 | N/A |
11/30/2018 | 62,699 | 4,843 | N/A | N/A | N/A |
8/31/2018 | 61,771 | 4,426 | 3,506 | 8,327 | N/A |
5/31/2018 | 60,075 | 3,648 | N/A | N/A | N/A |
2/28/2018 | 58,817 | 3,770 | N/A | 7,453 | N/A |
11/30/2017 | 56,797 | 3,534 | N/A | N/A | N/A |
8/31/2017 | 55,283 | 3,255 | N/A | 9,209 | N/A |
5/31/2017 | 54,840 | 2,865 | N/A | N/A | N/A |
2/28/2017 | 53,642 | 2,314 | N/A | 7,646 | N/A |
11/30/2016 | 52,355 | 1,928 | N/A | N/A | N/A |
8/31/2016 | 51,170 | 1,900 | N/A | 5,737 | N/A |
5/31/2016 | 49,204 | 2,103 | N/A | N/A | N/A |
2/29/2016 | 47,312 | 2,197 | N/A | 3,661 | N/A |
11/30/2015 | 45,441 | 2,089 | N/A | N/A | N/A |
8/31/2015 | 44,257 | 2,098 | N/A | 4,649 | N/A |
5/31/2015 | 42,491 | 2,265 | N/A | N/A | N/A |
2/28/2015 | 41,529 | 2,529 | N/A | 6,121 | N/A |
11/30/2014 | 39,600 | 2,488 | N/A | N/A | N/A |
8/31/2014 | 37,720 | 2,423 | N/A | 4,042 | N/A |
5/31/2014 | 36,856 | 2,374 | N/A | N/A | N/A |
2/28/2014 | 35,669 | 2,204 | N/A | 2,838 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2157's forecast earnings growth (13.9% per year) is above the savings rate (0.3%).
Earnings vs Market: 2157's earnings (13.9% per year) are forecast to grow faster than the JP market (7.9% per year).
High Growth Earnings: 2157's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2157's revenue (14.1% per year) is forecast to grow faster than the JP market (4.2% per year).
High Growth Revenue: 2157's revenue (14.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2157's Return on Equity is forecast to be high in 3 years time (22.4%)
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/20 08:56 |
End of Day Share Price | 2024/12/20 00:00 |
Earnings | 2024/08/31 |
Annual Earnings | 2024/08/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Koshidaka Holdings Co., Ltd. is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Yukiko Nonami | Goldman Sachs |
Hiroyuki Terada | Haitong International Research Limited |
Seiichiro Samejima | Ichiyoshi Research Institute Inc. |