Yamazawa Valuation

Q: What is the Fair Price of 9993 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9993 (¥1165) is trading above our estimate of [[fair value]] (¥677.71)

Is 9993 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9993 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9993 (¥1165) is trading above our estimate of fair value (¥677.71)

Significantly Below Fair Value: 9993 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9993?

Key metric: As 9993 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9993. This is calculated by dividing 9993's market cap by their current revenue.
What is 9993's PS Ratio?
PS Ratio	0.1x
Sales	JP¥102.20b
Market Cap	JP¥12.56b

9993 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	6.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9993's PS Ratio compare to its peers?

The above table shows the PS ratio for 9993 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.2x
8190 YamanakaLtd	0.1x	n/a	JP¥11.4b
9846 Tenmaya Store	0.2x	n/a	JP¥11.4b
7646 PLANTLtd	0.1x	n/a	JP¥10.6b
7614 OM2 NetworkLtd	0.3x	n/a	JP¥9.7b
9993 Yamazawa	0.1x	n/a	JP¥12.6b

Price-To-Sales vs Peers: 9993 is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 9993's PS Ratio compare vs other companies in the JP Consumer Retailing Industry?

11 Companies	Price / Sales	Estimated Growth	Market Cap
7451 Mitsubishi Shokuhin	0.1x	3.5%	US$1.38b
8228 MARUICHILtd	0.09x	n/a	US$157.42m
7675 Central Forest Group	0.06x	n/a	US$136.34m
8030 Chuo Gyorui	0.09x	n/a	US$91.42m

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9993 is good value based on its Price-To-Sales Ratio (0.1x) compared to the JP Consumer Retailing industry average (0.2x).

Price to Sales Ratio vs Fair Ratio

What is 9993's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9993 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 9993's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.