Valor Holdings Co., Ltd.

TSE:9956 Stock Report

Market Cap: JP¥112.4b

Valor Holdings Future Growth

Future criteria checks 1/6

Valor Holdings is forecast to grow earnings and revenue by 7.6% and 3.5% per annum respectively while EPS is expected to grow by 7.7% per annum.

Key information

7.6%

Earnings growth rate

7.7%

EPS growth rate

Consumer Retailing earnings growth12.4%
Revenue growth rate3.5%
Future return on equityn/a
Analyst coverage

Low

Last updated13 Dec 2024

Recent future growth updates

Recent updates

Valor Holdings (TSE:9956) Is Increasing Its Dividend To ¥39.00

Dec 10
Valor Holdings (TSE:9956) Is Increasing Its Dividend To ¥39.00

We Think Valor Holdings' (TSE:9956) Profit Is Only A Baseline For What They Can Achieve

Nov 21
We Think Valor Holdings' (TSE:9956) Profit Is Only A Baseline For What They Can Achieve

Valor Holdings (TSE:9956) Will Pay A Dividend Of ¥29.00

Sep 10
Valor Holdings (TSE:9956) Will Pay A Dividend Of ¥29.00

Valor Holdings (TSE:9956) Will Pay A Dividend Of ¥29.00

Aug 27
Valor Holdings (TSE:9956) Will Pay A Dividend Of ¥29.00

Valor Holdings' (TSE:9956) Dividend Will Be ¥29.00

Aug 12
Valor Holdings' (TSE:9956) Dividend Will Be ¥29.00

Valor Holdings' (TSE:9956) Dividend Will Be ¥29.00

Jul 26
Valor Holdings' (TSE:9956) Dividend Will Be ¥29.00

Valor Holdings (TSE:9956) Is Due To Pay A Dividend Of ¥29.00

Jul 11
Valor Holdings (TSE:9956) Is Due To Pay A Dividend Of ¥29.00

We Think Valor Holdings' (TSE:9956) Robust Earnings Are Conservative

May 22
We Think Valor Holdings' (TSE:9956) Robust Earnings Are Conservative

Valor Holdings' (TSE:9956) Dividend Will Be Increased To ¥32.00

Mar 26
Valor Holdings' (TSE:9956) Dividend Will Be Increased To ¥32.00

Valor Holdings (TSE:9956) Is Paying Out A Larger Dividend Than Last Year

Mar 04
Valor Holdings (TSE:9956) Is Paying Out A Larger Dividend Than Last Year

Earnings and Revenue Growth Forecasts

TSE:9956 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027906,45014,4855,56040,2102
3/31/2026877,25013,2453,18837,9382
3/31/2025848,40012,3204,39937,7332
9/30/2024830,67012,05411,19139,655N/A
6/30/2024818,97611,779N/AN/AN/A
3/31/2024807,79511,94513,24838,449N/A
12/31/2023795,9998,779N/AN/AN/A
9/30/2023784,4568,49413,25939,463N/A
6/30/2023769,6157,960N/AN/AN/A
3/31/2023759,9767,60310,75336,229N/A
12/31/2022753,37810,197N/AN/AN/A
9/30/2022741,2458,6465,98031,955N/A
6/30/2022736,5478,314N/AN/AN/A
3/31/2022732,5189,014-2,48424,361N/A
12/31/2021730,2778,273N/AN/AN/A
9/30/2021728,5799,9021,05127,779N/A
6/30/2021729,76711,744N/AN/AN/A
3/31/2021730,16812,59215,90744,138N/A
12/31/2020721,61313,314N/AN/AN/A
9/30/2020708,88411,47413,39440,138N/A
6/30/2020696,2349,841N/AN/AN/A
3/31/2020678,0966,4776,72230,871N/A
12/31/2019647,6196,1571,35227,975N/A
9/30/2019623,0576,59242227,336N/A
6/30/2019592,6886,370-1,87423,880N/A
3/31/2019565,9307,9103,76327,369N/A
12/31/2018558,8508,0606,81426,503N/A
9/30/2018553,1168,0027,18726,976N/A
6/30/2018547,5447,534N/A26,813N/A
3/31/2018544,0207,570N/A27,790N/A
12/31/2017538,5979,650N/A26,642N/A
9/30/2017534,8309,542N/A27,142N/A
6/30/2017526,5829,818N/A22,881N/A
3/31/2017520,53010,522N/A22,270N/A
12/31/2016515,62610,844N/A23,116N/A
9/30/2016506,74811,640N/A24,375N/A
6/30/2016503,01211,494N/A24,657N/A
3/31/2016497,46310,759N/A22,991N/A
12/31/2015491,31310,007N/A21,371N/A
9/30/2015485,4939,317N/A21,457N/A
6/30/2015479,2989,739N/A22,240N/A
3/31/2015470,5639,214N/A22,257N/A
12/31/2014470,51510,054N/A24,070N/A
9/30/2014463,9449,854N/A21,206N/A
6/30/2014457,5529,227N/A18,195N/A
3/31/2014454,1799,162N/A19,198N/A
12/31/2013444,7638,073N/A19,516N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9956's forecast earnings growth (7.6% per year) is above the savings rate (0.3%).

Earnings vs Market: 9956's earnings (7.6% per year) are forecast to grow slower than the JP market (7.9% per year).

High Growth Earnings: 9956's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9956's revenue (3.5% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 9956's revenue (3.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 9956's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 04:31
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Valor Holdings Co., Ltd. is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hidehiko AokiBofA Global Research
null nullCompany Forecast
Emiri ShigeokaDaiwa Securities Co. Ltd.