BANDAI NAMCO Holdings Inc.

TSE:7832 Stock Report

Market Cap: JP¥3.2t

BANDAI NAMCO Holdings Future Growth

Future criteria checks 1/6

BANDAI NAMCO Holdings is forecast to grow earnings and revenue by 5.4% and 4.1% per annum respectively. EPS is expected to grow by 5.8% per annum. Return on equity is forecast to be 15.3% in 3 years.

Key information

5.4%

Earnings growth rate

5.76%

EPS growth rate

Leisure earnings growth11.0%
Revenue growth rate4.1%
Future return on equity15.33%
Analyst coverage

Good

Last updated28 Aug 2025

Recent future growth updates

Recent updates

Pinning Down BANDAI NAMCO Holdings Inc.'s (TSE:7832) P/E Is Difficult Right Now

Aug 23
Pinning Down BANDAI NAMCO Holdings Inc.'s (TSE:7832) P/E Is Difficult Right Now

BANDAI NAMCO Holdings (TSE:7832) Is Due To Pay A Dividend Of ¥23.00

Jul 21
BANDAI NAMCO Holdings (TSE:7832) Is Due To Pay A Dividend Of ¥23.00

Does BANDAI NAMCO Holdings (TSE:7832) Deserve A Spot On Your Watchlist?

Jun 10
Does BANDAI NAMCO Holdings (TSE:7832) Deserve A Spot On Your Watchlist?
User avatar

Bandai Namco will ride a 6% growth wave powered by its hit games like Elden Ring

Bandai Namco is well-positioned to deliver 6–8% compound annual revenue growth over the next five years, supported by its diversified entertainment portfolio and strategic focus on intellectual proper

Investors Shouldn't Overlook BANDAI NAMCO Holdings' (TSE:7832) Impressive Returns On Capital

May 26
Investors Shouldn't Overlook BANDAI NAMCO Holdings' (TSE:7832) Impressive Returns On Capital

The BANDAI NAMCO Holdings Inc. (TSE:7832) Yearly Results Are Out And Analysts Have Published New Forecasts

May 11
The BANDAI NAMCO Holdings Inc. (TSE:7832) Yearly Results Are Out And Analysts Have Published New Forecasts

BANDAI NAMCO Holdings Inc.'s (TSE:7832) Share Price Not Quite Adding Up

May 08
BANDAI NAMCO Holdings Inc.'s (TSE:7832) Share Price Not Quite Adding Up

Estimating The Fair Value Of BANDAI NAMCO Holdings Inc. (TSE:7832)

Mar 10
Estimating The Fair Value Of BANDAI NAMCO Holdings Inc. (TSE:7832)

BANDAI NAMCO Holdings (TSE:7832) Knows How To Allocate Capital Effectively

Feb 22
BANDAI NAMCO Holdings (TSE:7832) Knows How To Allocate Capital Effectively

BANDAI NAMCO Holdings Inc. Just Recorded A 55% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 07
BANDAI NAMCO Holdings Inc. Just Recorded A 55% EPS Beat: Here's What Analysts Are Forecasting Next

Subdued Growth No Barrier To BANDAI NAMCO Holdings Inc.'s (TSE:7832) Price

Jan 19
Subdued Growth No Barrier To BANDAI NAMCO Holdings Inc.'s (TSE:7832) Price

Here's Why We Think BANDAI NAMCO Holdings (TSE:7832) Is Well Worth Watching

Dec 20
Here's Why We Think BANDAI NAMCO Holdings (TSE:7832) Is Well Worth Watching

Estimating The Intrinsic Value Of BANDAI NAMCO Holdings Inc. (TSE:7832)

Dec 05
Estimating The Intrinsic Value Of BANDAI NAMCO Holdings Inc. (TSE:7832)

Investors Shouldn't Be Too Comfortable With BANDAI NAMCO Holdings' (TSE:7832) Earnings

Nov 19
Investors Shouldn't Be Too Comfortable With BANDAI NAMCO Holdings' (TSE:7832) Earnings

Results: BANDAI NAMCO Holdings Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov 09
Results: BANDAI NAMCO Holdings Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

Some Investors May Be Worried About BANDAI NAMCO Holdings' (TSE:7832) Returns On Capital

Nov 06
Some Investors May Be Worried About BANDAI NAMCO Holdings' (TSE:7832) Returns On Capital

Here's Why We Think BANDAI NAMCO Holdings (TSE:7832) Is Well Worth Watching

Sep 20
Here's Why We Think BANDAI NAMCO Holdings (TSE:7832) Is Well Worth Watching

Earnings and Revenue Growth Forecasts

TSE:7832 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20281,421,331153,789140,449N/A14
3/31/20271,335,610137,053130,235N/A16
3/31/20261,270,314123,874134,208N/A16
6/30/20251,261,316133,580N/AN/AN/A
3/31/20251,241,513129,301144,901187,337N/A
12/31/20241,233,838169,794N/AN/AN/A
9/30/20241,159,599130,053124,580162,051N/A
6/30/20241,106,025113,757N/AN/AN/A
3/31/20241,050,210101,49353,99788,906N/A
12/31/20231,018,93766,299N/AN/AN/A
9/30/20231,014,47175,95543,25976,296N/A
6/30/2023998,66075,112N/AN/AN/A
3/31/2023990,08990,34561,81895,625N/A
12/31/20221,004,146115,493N/AN/AN/A
9/30/2022973,244119,78288,726120,360N/A
6/30/2022927,462108,854N/AN/AN/A
3/31/2022889,27092,75294,415121,212N/A
12/31/2021825,75859,963N/AN/AN/A
9/30/2021797,42756,70666,32891,816N/A
6/30/2021773,91756,630N/AN/AN/A
3/31/2021740,90348,89436,63560,483N/A
12/31/2020734,86955,395N/AN/AN/A
9/30/2020711,78454,77321,43943,390N/A
6/30/2020709,77353,922N/AN/AN/A
3/31/2020723,98957,66520,50343,131N/A
12/31/2019736,16062,786N/AN/AN/A
9/30/2019747,00963,80241,74860,540N/A
6/30/2019740,69965,670N/AN/AN/A
3/31/2019732,34763,383N/A79,811N/A
12/31/2018723,89566,732N/AN/AN/A
9/30/2018704,13160,101N/A67,815N/A
6/30/2018685,12755,248N/AN/AN/A
3/31/2018678,31254,109N/A55,138N/A
12/31/2017644,13838,534N/AN/AN/A
9/30/2017634,33842,185N/A41,064N/A
6/30/2017619,35339,155N/AN/AN/A
3/31/2017620,06144,159N/A64,136N/A
12/31/2016609,42446,466N/AN/AN/A
9/30/2016597,29341,991N/A73,403N/A
6/30/2016582,92039,136N/AN/AN/A
3/31/2016575,50434,583N/A58,049N/A
12/31/2015581,49340,246N/AN/AN/A
9/30/2015578,93339,079N/A57,508N/A
6/30/2015580,35839,906N/AN/AN/A
3/31/2015565,48637,589N/A50,103N/A
12/31/2014548,72927,315N/AN/AN/A
9/30/2014538,48426,719N/A34,214N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7832's forecast earnings growth (5.4% per year) is above the savings rate (0.5%).

Earnings vs Market: 7832's earnings (5.4% per year) are forecast to grow slower than the JP market (8.3% per year).

High Growth Earnings: 7832's earnings are forecast to grow, but not significantly.

Revenue vs Market: 7832's revenue (4.1% per year) is forecast to grow slower than the JP market (4.3% per year).

High Growth Revenue: 7832's revenue (4.1% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 7832's Return on Equity is forecast to be low in 3 years time (15.3%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/09/04 13:42
End of Day Share Price 2025/09/04 00:00
Earnings2025/06/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

BANDAI NAMCO Holdings Inc. is covered by 30 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Haruka MoriBarclays
Yoshitaka NagaoBofA Global Research
Jay DefibaughCLSA