Universal Entertainment Future Growth

Future criteria checks 4/6

Universal Entertainment is forecast to grow earnings and revenue by 36.5% and 10.7% per annum respectively. EPS is expected to grow by 36.4% per annum. Return on equity is forecast to be 3.5% in 3 years.

Key information

36.5%

Earnings growth rate

36.4%

EPS growth rate

Leisure earnings growth	7.5%
Revenue growth rate	10.7%
Future return on equity	3.5%
Analyst coverage	Low
Last updated	23 Aug 2024

Recent future growth updates

Recent updates

One Universal Entertainment Corporation (TSE:6425) Analyst Just Made A Major Cut To Next Year's Estimates

Aug 23

There May Be Reason For Hope In Universal Entertainment's (TSE:6425) Disappointing Earnings

Aug 15

Improved Earnings Required Before Universal Entertainment Corporation (TSE:6425) Shares Find Their Feet

Aug 02

Is Universal Entertainment Corporation (TSE:6425) Potentially Undervalued?

Mar 14

Is Now An Opportune Moment To Examine Universal Entertainment Corporation (TYO:6425)?

Apr 13

Has Universal Entertainment (TYO:6425) Got What It Takes To Become A Multi-Bagger?

Mar 17

Is Universal Entertainment (TYO:6425) A Risky Investment?

Feb 19

Universal Entertainment (TYO:6425) Share Prices Have Dropped 44% In The Last Three Years

Jan 15

We're Watching These Trends At Universal Entertainment (TYO:6425)

Dec 10

Earnings and Revenue Growth Forecasts

TSE:6425 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	203,721	17,167	46,740	54,530	1
12/31/2025	184,835	12,686	38,333	46,534	1
12/31/2024	154,743	6,862	11,128	19,760	1
6/30/2024	162,597	8,012	11,908	22,365	N/A
3/31/2024	177,920	28,943	N/A	N/A	N/A
12/31/2023	178,995	28,439	16,284	28,017	N/A
9/30/2023	176,478	32,920	N/A	N/A	N/A
6/30/2023	163,980	25,690	7,039	16,996	N/A
3/31/2023	148,765	6,090	N/A	N/A	N/A
12/31/2022	140,998	11,506	16,434	24,461	N/A
9/30/2022	121,366	1,875	N/A	N/A	N/A
6/30/2022	118,140	4,644	17,604	26,297	N/A
3/31/2022	103,501	-5,484	N/A	N/A	N/A
12/31/2021	90,435	-19,052	-6,923	1,745	N/A
9/30/2021	71,412	-30,803	N/A	N/A	N/A
6/30/2021	53,842	-39,556	-25,890	-18,626	N/A
3/31/2021	64,770	-27,547	N/A	N/A	N/A
12/31/2020	90,871	-19,218	-8,775	3,112	N/A
9/30/2020	108,605	-6,268	N/A	N/A	N/A
6/30/2020	138,050	7,258	7,014	29,115	N/A
3/31/2020	143,076	2,025	N/A	N/A	N/A
12/31/2019	124,944	-5,191	1,232	29,468	N/A
9/30/2019	119,734	-12,536	N/A	N/A	N/A
6/30/2019	99,267	-20,414	-68,179	-26,737	N/A
3/31/2019	96,360	-24,327	N/A	N/A	N/A
12/31/2018	93,267	161,168	-35,451	15,280	N/A
12/31/2017	91,395	-17,901	N/A	-2,903	N/A
9/30/2017	97,987	-3,787	N/A	11,781	N/A
6/30/2017	101,797	4,950	N/A	N/A	N/A
3/31/2017	111,187	18,629	N/A	23,780	N/A
12/31/2016	121,117	27,165	N/A	N/A	N/A
9/30/2016	103,129	27,687	N/A	12,402	N/A
6/30/2016	99,889	22,392	N/A	N/A	N/A
3/31/2016	91,709	15,661	N/A	19,118	N/A
12/31/2015	102,279	11,805	N/A	N/A	N/A
9/30/2015	94,822	9,621	N/A	8,000	N/A
6/30/2015	83,103	9,614	N/A	N/A	N/A
3/31/2015	88,085	10,173	N/A	1,508	N/A
12/31/2014	93,705	9,956	N/A	N/A	N/A
9/30/2014	95,929	13,065	N/A	15,135	N/A
6/30/2014	98,245	11,380	N/A	N/A	N/A
3/31/2014	86,760	9,409	N/A	2,990	N/A
12/31/2013	74,759	12,079	N/A	N/A	N/A
9/30/2013	87,965	15,581	N/A	17,736	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6425's forecast earnings growth (36.5% per year) is above the savings rate (0.3%).

Earnings vs Market: 6425's earnings (36.5% per year) are forecast to grow faster than the JP market (8.6% per year).

High Growth Earnings: 6425's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6425's revenue (10.7% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 6425's revenue (10.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6425's Return on Equity is forecast to be low in 3 years time (3.5%).

Universal Entertainment Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus revenue estimates fall by 21%

Consensus EPS estimates increase by 305%

Consensus EPS estimates have been upgraded.

Universal Entertainment Corporation Provides Consolidated Earnings Guidance for the Year Ending December 31, 2023

Universal Entertainment Corporation Provides Consolidated Earnings Guidance for the Year Ending December 31, 2023

Consensus forecasts updated

Recent updates

One Universal Entertainment Corporation (TSE:6425) Analyst Just Made A Major Cut To Next Year's Estimates

Consensus revenue estimates fall by 21%

Universal Entertainment Corporation Dismisses Jun Fujimoto from His Position as A Director

There May Be Reason For Hope In Universal Entertainment's (TSE:6425) Disappointing Earnings

Second quarter 2024 earnings: EPS and revenues miss analyst expectations

Investor sentiment deteriorates as stock falls 16%

Improved Earnings Required Before Universal Entertainment Corporation (TSE:6425) Shares Find Their Feet

Universal Entertainment Corporation to Report Q2, 2024 Results on Aug 08, 2024

First quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

New minor risk - Share price stability

Universal Entertainment Corporation Announces Representative Director and Executive Changes

Consensus EPS estimates increase by 305%

Is Universal Entertainment Corporation (TSE:6425) Potentially Undervalued?

Universal Entertainment Corporation to Report Q1, 2024 Results on May 14, 2024

Universal Entertainment Corporation, Annual General Meeting, Mar 28, 2024

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Universal Entertainment Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024

Investor sentiment improves as stock rises 17%

New minor risk - Share price stability

New major risk - Revenue and earnings growth

Consensus EPS estimates have been upgraded.

Universal Entertainment Corporation to Report Q3, 2023 Results on Nov 14, 2023

New minor risk - Earnings quality

New minor risk - Dividend sustainability

Second quarter 2023 earnings released: EPS: JP¥232 (vs JP¥20.57 loss in 2Q 2022)

Universal Entertainment Corporation to Report Q2, 2023 Results on Aug 09, 2023

First quarter 2023 earnings released: EPS: JP¥38.02 (vs JP¥108 in 1Q 2022)

Universal Entertainment Corporation Provides Consolidated Earnings Guidance for the Year Ending December 31, 2023

Investor sentiment improves as stock rises 16%

Investor sentiment improves as stock rises 22%

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Universal Entertainment Corporation Provides Consolidated Earnings Guidance for the Year Ending December 31, 2023

Universal Entertainment Corporation, Annual General Meeting, Mar 30, 2023

Universal Entertainment Corporation to Report Fiscal Year 2022 Results on Feb 14, 2023

Third quarter 2022 earnings released: JP¥54.71 loss per share (vs JP¥18.97 loss in 3Q 2021)

Consensus forecasts updated

Less than half of directors are independent

Universal Entertainment Corporation Provides Earnings Guidance for the Year Ending December 31, 2022

First quarter 2022 earnings: EPS and revenues exceed analyst expectations

Price target decreased to JP¥2,675

Less than half of directors are independent

Universal Entertainment Corporation to Report Q1, 2022 Results on May 12, 2022

Universal Entertainment Corporation Announces Board Changes

Forecast breakeven date pushed back to 2023

Forecast breakeven date pushed back to 2023

Universal Entertainment Corporation, Annual General Meeting, Mar 30, 2022

Now 23% undervalued after recent price drop

Universal Entertainment Corporation Revises Earnings Guidance for the Year Ended December 31, 2022

Now 20% undervalued after recent price drop

Third quarter 2021 earnings released: JP¥18.97 loss per share (vs JP¥132 loss in 3Q 2020)

Second quarter 2021 earnings released: JP¥151 loss per share (vs JP¥3.70 profit in 2Q 2020)

First quarter 2021 earnings released: JP¥67.19 loss per share (vs JP¥40.04 profit in 1Q 2020)

Price target increased to JP¥3,125

Is Now An Opportune Moment To Examine Universal Entertainment Corporation (TYO:6425)?

Full year 2020 earnings released: JP¥248 loss per share (vs JP¥66.18 loss in FY 2019)

Has Universal Entertainment (TYO:6425) Got What It Takes To Become A Multi-Bagger?

New 90-day high: JP¥2,608

Is Universal Entertainment (TYO:6425) A Risky Investment?

Full year 2020 earnings released: JP¥248 loss per share (vs JP¥66.18 loss in FY 2019)

Earnings beat expectations, revenue disappoints

Universal Entertainment Corporation, Annual General Meeting, Mar 30, 2021

Universal Entertainment (TYO:6425) Share Prices Have Dropped 44% In The Last Three Years

New 90-day high: JP¥2,471

New 90-day high: JP¥2,381

Universal Entertainment Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021

We're Watching These Trends At Universal Entertainment (TYO:6425)

New 90-day high: JP¥2,216

Analysts lower revenue estimates to JP¥93.2b

Earnings beat expectations, revenue disappoints