Universal Entertainment Future Growth
Future criteria checks 2/6
Universal Entertainment is forecast to grow earnings and revenue by 5.5% and 10.8% per annum respectively. EPS is expected to grow by 5.5% per annum. Return on equity is forecast to be 7.6% in 3 years.
Key information
5.5%
Earnings growth rate
5.5%
EPS growth rate
Leisure earnings growth | 8.9% |
Revenue growth rate | 10.8% |
Future return on equity | 7.6% |
Analyst coverage | Low |
Last updated | 28 Mar 2024 |
Recent future growth updates
Recent updates
Is Universal Entertainment Corporation (TSE:6425) Potentially Undervalued?
Mar 14Is Now An Opportune Moment To Examine Universal Entertainment Corporation (TYO:6425)?
Apr 13Has Universal Entertainment (TYO:6425) Got What It Takes To Become A Multi-Bagger?
Mar 17Is Universal Entertainment (TYO:6425) A Risky Investment?
Feb 19Universal Entertainment (TYO:6425) Share Prices Have Dropped 44% In The Last Three Years
Jan 15We're Watching These Trends At Universal Entertainment (TYO:6425)
Dec 10Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 245,190 | 30,600 | 51,900 | 62,000 | 1 |
12/31/2025 | 225,640 | 26,300 | 49,500 | 60,000 | 1 |
12/31/2024 | 195,924 | 18,500 | 39,300 | 50,300 | 1 |
12/31/2023 | 178,995 | 28,439 | 16,284 | 28,017 | N/A |
9/30/2023 | 176,478 | 32,920 | N/A | N/A | N/A |
6/30/2023 | 163,980 | 25,690 | 7,039 | 16,996 | N/A |
3/31/2023 | 148,765 | 6,090 | N/A | N/A | N/A |
12/31/2022 | 140,998 | 11,506 | 16,434 | 24,461 | N/A |
9/30/2022 | 121,366 | 1,875 | N/A | N/A | N/A |
6/30/2022 | 118,140 | 4,644 | 17,604 | 26,297 | N/A |
3/31/2022 | 103,501 | -5,484 | N/A | N/A | N/A |
12/31/2021 | 90,435 | -19,052 | -6,923 | 1,745 | N/A |
9/30/2021 | 71,412 | -30,803 | N/A | N/A | N/A |
6/30/2021 | 53,842 | -39,556 | -25,890 | -18,626 | N/A |
3/31/2021 | 64,770 | -27,547 | N/A | N/A | N/A |
12/31/2020 | 90,871 | -19,218 | -8,775 | 3,112 | N/A |
9/30/2020 | 108,605 | -6,268 | N/A | N/A | N/A |
6/30/2020 | 138,050 | 7,258 | 7,014 | 29,115 | N/A |
3/31/2020 | 143,076 | 2,025 | N/A | N/A | N/A |
12/31/2019 | 124,944 | -5,191 | 1,232 | 29,468 | N/A |
9/30/2019 | 119,734 | -12,536 | N/A | N/A | N/A |
6/30/2019 | 99,267 | -20,414 | -68,179 | -26,737 | N/A |
3/31/2019 | 96,360 | -24,327 | N/A | N/A | N/A |
12/31/2018 | 93,267 | 161,168 | -35,451 | 15,280 | N/A |
12/31/2017 | 91,395 | -17,901 | -80,799 | -2,903 | N/A |
9/30/2017 | 97,987 | -3,787 | N/A | 11,781 | N/A |
6/30/2017 | 101,797 | 4,950 | N/A | N/A | N/A |
3/31/2017 | 111,187 | 18,629 | N/A | 23,780 | N/A |
12/31/2016 | 121,117 | 27,165 | N/A | N/A | N/A |
9/30/2016 | 103,129 | 27,687 | N/A | 12,402 | N/A |
6/30/2016 | 99,889 | 22,392 | N/A | N/A | N/A |
3/31/2016 | 91,709 | 15,661 | N/A | 19,118 | N/A |
12/31/2015 | 102,279 | 11,805 | N/A | N/A | N/A |
9/30/2015 | 94,822 | 9,621 | N/A | 8,000 | N/A |
6/30/2015 | 83,103 | 9,614 | N/A | N/A | N/A |
3/31/2015 | 88,085 | 10,173 | N/A | 1,508 | N/A |
12/31/2014 | 93,705 | 9,956 | N/A | N/A | N/A |
9/30/2014 | 95,929 | 13,065 | N/A | 15,135 | N/A |
6/30/2014 | 98,245 | 11,380 | N/A | N/A | N/A |
3/31/2014 | 86,760 | 9,409 | N/A | 2,990 | N/A |
12/31/2013 | 74,759 | 12,079 | N/A | N/A | N/A |
9/30/2013 | 87,965 | 15,581 | N/A | 17,736 | N/A |
6/30/2013 | 83,505 | 19,361 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 6425's forecast earnings growth (5.5% per year) is above the savings rate (0.2%).
Earnings vs Market: 6425's earnings (5.5% per year) are forecast to grow slower than the JP market (9.4% per year).
High Growth Earnings: 6425's earnings are forecast to grow, but not significantly.
Revenue vs Market: 6425's revenue (10.8% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 6425's revenue (10.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 6425's Return on Equity is forecast to be low in 3 years time (7.6%).