SECOM CO., LTD.

TSE:9735 Stock Report

Market Cap: JP¥2.2t

SECOM Future Growth

Future criteria checks 1/6

SECOM is forecast to grow earnings and revenue by 3.2% and 2.8% per annum respectively. EPS is expected to grow by 4.2% per annum. Return on equity is forecast to be 8.5% in 3 years.

Key information

3.2%

Earnings growth rate

4.21%

EPS growth rate

Commercial Services earnings growth5.8%
Revenue growth rate2.8%
Future return on equity8.47%
Analyst coverage

Good

Last updated10 Sep 2025

Recent future growth updates

No updates

Recent updates

Calculating The Intrinsic Value Of SECOM CO., LTD. (TSE:9735)

Oct 12
Calculating The Intrinsic Value Of SECOM CO., LTD. (TSE:9735)

Is SECOM (TSE:9735) Using Too Much Debt?

Aug 01
Is SECOM (TSE:9735) Using Too Much Debt?

Subdued Growth No Barrier To SECOM CO., LTD.'s (TSE:9735) Price

Jul 17
Subdued Growth No Barrier To SECOM CO., LTD.'s (TSE:9735) Price

SECOM (TSE:9735) Has More To Do To Multiply In Value Going Forward

Jun 13
SECOM (TSE:9735) Has More To Do To Multiply In Value Going Forward

Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

May 08
Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

Is SECOM (TSE:9735) A Risky Investment?

Apr 23
Is SECOM (TSE:9735) A Risky Investment?

SECOM (TSE:9735) Has Some Way To Go To Become A Multi-Bagger

Feb 27
SECOM (TSE:9735) Has Some Way To Go To Become A Multi-Bagger

Risks To Shareholder Returns Are Elevated At These Prices For SECOM CO., LTD. (TSE:9735)

Feb 12
Risks To Shareholder Returns Are Elevated At These Prices For SECOM CO., LTD. (TSE:9735)

Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

Jan 28
Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

SECOM's (TSE:9735) Returns Have Hit A Wall

Nov 25
SECOM's (TSE:9735) Returns Have Hit A Wall

Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

Oct 28
Estimating The Fair Value Of SECOM CO., LTD. (TSE:9735)

Earnings and Revenue Growth Forecasts

TSE:9735 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20281,324,340115,600132,254N/A5
3/31/20271,289,437111,203110,275N/A6
3/31/20261,258,193107,76085,895N/A6
6/30/20251,216,890108,396N/AN/AN/A
3/31/20251,199,942108,10972,581167,842N/A
12/31/20241,183,729105,050N/AN/AN/A
9/30/20241,170,186103,15070,990161,377N/A
6/30/20241,160,71299,822N/AN/AN/A
3/31/20241,154,740101,95171,339165,760N/A
12/31/20231,142,611100,509N/AN/AN/A
9/30/20231,130,949101,37475,386157,339N/A
6/30/20231,120,25699,805N/AN/AN/A
3/31/20231,101,30796,08585,088146,426N/A
12/31/20221,077,86192,822N/AN/AN/A
9/30/20221,062,30990,19398,597158,901N/A
6/30/20221,051,70593,437N/AN/AN/A
3/31/20221,049,85994,273101,240164,911N/A
12/31/20211,049,13893,916N/AN/AN/A
9/30/20211,047,35490,334103,395167,357N/A
6/30/20211,041,06279,430N/AN/AN/A
3/31/20211,035,89874,681123,822181,932N/A
12/31/20201,047,14275,396N/AN/AN/A
9/30/20201,047,49878,072124,870191,074N/A
6/30/20201,060,18087,821N/AN/AN/A
3/31/20201,060,07089,080105,771175,559N/A
12/31/20191,052,84890,328N/AN/AN/A
9/30/20191,046,61490,80285,457148,450N/A
6/30/20191,023,82085,056N/AN/AN/A
3/31/20191,013,82392,009N/A148,929N/A
12/31/20181,004,74593,386N/AN/AN/A
9/30/2018994,77690,226N/A155,053N/A
6/30/2018983,42193,768N/AN/AN/A
3/31/2018970,62486,993N/A123,625N/A
12/31/2017950,80081,240N/AN/AN/A
9/30/2017934,84384,655N/A131,984N/A
6/30/2017931,18084,710N/AN/AN/A
3/31/2017928,09884,170N/A171,121N/A
12/31/2016928,46681,257N/AN/AN/A
9/30/2016912,22477,851N/A160,137N/A
6/30/2016895,95176,566N/AN/AN/A
3/31/2016881,02877,039N/A136,734N/A
12/31/2015863,78977,523N/AN/AN/A
9/30/2015856,23274,256N/A134,622N/A
6/30/2015848,72072,993N/AN/AN/A
3/31/2015840,72275,392N/A130,846N/A
12/31/2014827,23476,845N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9735's forecast earnings growth (3.2% per year) is above the savings rate (0.5%).

Earnings vs Market: 9735's earnings (3.2% per year) are forecast to grow slower than the JP market (8% per year).

High Growth Earnings: 9735's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9735's revenue (2.8% per year) is forecast to grow slower than the JP market (4.4% per year).

High Growth Revenue: 9735's revenue (2.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9735's Return on Equity is forecast to be low in 3 years time (8.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/12 14:53
End of Day Share Price 2025/10/10 00:00
Earnings2025/06/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

SECOM CO., LTD. is covered by 12 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masaaki KitamiBofA Global Research
Soichiro FukudaCitigroup Inc
Satoru SekineDaiwa Securities Co. Ltd.