IMAGE MAGIC Inc.

TSE:7793 Stock Report

Market Cap: JP¥4.0b

IMAGE MAGIC Past Earnings Performance

Past criteria checks 2/6

IMAGE MAGIC has been growing earnings at an average annual rate of 27%, while the Commercial Services industry saw earnings growing at 9.5% annually. Revenues have been growing at an average rate of 22.6% per year. IMAGE MAGIC's return on equity is 15%, and it has net margins of 3.4%.

Key information

27.02%

Earnings growth rate

14.13%

EPS growth rate

Commercial Services Industry Growth11.33%
Revenue growth rate22.63%
Return on equity14.98%
Net Margin3.36%
Last Earnings Update30 Sep 2025

Recent past performance updates

IMAGE MAGIC's (TSE:7793) Profits May Not Reveal Underlying Issues

Aug 23
IMAGE MAGIC's (TSE:7793) Profits May Not Reveal Underlying Issues

Recent updates

Fewer Investors Than Expected Jumping On IMAGE MAGIC Inc. (TSE:7793)

Nov 19
Fewer Investors Than Expected Jumping On IMAGE MAGIC Inc. (TSE:7793)

Under The Bonnet, IMAGE MAGIC's (TSE:7793) Returns Look Impressive

Oct 15
Under The Bonnet, IMAGE MAGIC's (TSE:7793) Returns Look Impressive

IMAGE MAGIC's (TSE:7793) Profits May Not Reveal Underlying Issues

Aug 23
IMAGE MAGIC's (TSE:7793) Profits May Not Reveal Underlying Issues

IMAGE MAGIC Inc.'s (TSE:7793) Shares Leap 25% Yet They're Still Not Telling The Full Story

Aug 19
IMAGE MAGIC Inc.'s (TSE:7793) Shares Leap 25% Yet They're Still Not Telling The Full Story

Calculating The Intrinsic Value Of IMAGE MAGIC Inc. (TSE:7793)

Aug 15
Calculating The Intrinsic Value Of IMAGE MAGIC Inc. (TSE:7793)

Why You Should Care About IMAGE MAGIC's (TSE:7793) Strong Returns On Capital

May 21
Why You Should Care About IMAGE MAGIC's (TSE:7793) Strong Returns On Capital

We Like The Quality Of IMAGE MAGIC's (TSE:7793) Earnings

Feb 21
We Like The Quality Of IMAGE MAGIC's (TSE:7793) Earnings

Returns At IMAGE MAGIC (TSE:7793) Appear To Be Weighed Down

Jan 17
Returns At IMAGE MAGIC (TSE:7793) Appear To Be Weighed Down

IMAGE MAGIC Inc. (TSE:7793) Soars 32% But It's A Story Of Risk Vs Reward

Sep 04
IMAGE MAGIC Inc. (TSE:7793) Soars 32% But It's A Story Of Risk Vs Reward

Statutory Profit Doesn't Reflect How Good IMAGE MAGIC's (TSE:7793) Earnings Are

Apr 07
Statutory Profit Doesn't Reflect How Good IMAGE MAGIC's (TSE:7793) Earnings Are

Revenue & Expenses Breakdown

How IMAGE MAGIC makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:7793 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 259,0613043,0310
30 Jun 258,7582792,9480
31 Mar 258,1132312,6970
31 Dec 247,7672582,4860
31 Dec 236,1342411,7780
31 Oct 235,9222191,7320
31 Jul 235,5341141,6470
30 Apr 235,291481,5960
31 Jan 235,036-111,5710
31 Oct 224,842-111,5050
31 Jul 224,8831451,4230
30 Apr 224,8962341,3490
30 Apr 214,3301521,1660
30 Apr 202,842859000

Quality Earnings: 7793 has a large one-off loss of ¥140.0M impacting its last 12 months of financial results to 30th September, 2025.

Growing Profit Margin: 7793's current net profit margins (3.4%) are lower than last year (3.5%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 7793's earnings have grown significantly by 27% per year over the past 5 years.

Accelerating Growth: 7793's earnings growth over the past year (19.8%) is below its 5-year average (27% per year).

Earnings vs Industry: 7793 earnings growth over the past year (19.8%) exceeded the Commercial Services industry 9.9%.


Return on Equity

High ROE: 7793's Return on Equity (15%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/14 21:02
End of Day Share Price 2026/02/13 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

IMAGE MAGIC Inc. is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.