TWOSTONE&Sons Valuation

Q: What is the Fair Price of 7352 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

7352 (¥791) is trading below our estimate of [[fair value]] (¥1205.56)

Is 7352 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7352 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7352 (¥791) is trading below our estimate of fair value (¥1205.56)

Significantly Below Fair Value: 7352 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7352?

Key metric: As 7352 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 7352. This is calculated by dividing 7352's market cap by their current revenue.
What is 7352's PS Ratio?
PS Ratio	2.4x
Sales	JP¥14.29b
Market Cap	JP¥34.25b

7352 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.3x
Enterprise Value/EBITDA	49.1x
PEG Ratio	5.8x

Price to Sales Ratio vs Peers

How does 7352's PS Ratio compare to its peers?

The above table shows the PS ratio for 7352 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.9x
9164 TRYT	0.7x	9.5%	JP¥39.3b
7059 COPRO-HOLDINGS	1.2x	n/a	JP¥33.7b
2429 World Holdings	0.2x	8.6%	JP¥37.0b
3900 CrowdWorks	1.5x	12.6%	JP¥24.9b
7352 TWOSTONE&Sons	2.4x	16.9%	JP¥34.2b

Price-To-Sales vs Peers: 7352 is expensive based on its Price-To-Sales Ratio (2.4x) compared to the peer average (0.9x).

Price to Sales Ratio vs Industry

How does 7352's PS Ratio compare vs other companies in the JP Professional Services Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
7041 CRG HoldingsLtd	0.1x	n/a	US$16.06m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 7352 is expensive based on its Price-To-Sales Ratio (2.4x) compared to the JP Professional Services industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is 7352's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7352 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.4x
Fair PS Ratio	1x

Price-To-Sales vs Fair Ratio: 7352 is expensive based on its Price-To-Sales Ratio (2.4x) compared to the estimated Fair Price-To-Sales Ratio (1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.