Announcement • Apr 11
MS&Consulting Co., Ltd., Annual General Meeting, May 27, 2026 MS&Consulting Co., Ltd., Annual General Meeting, May 27, 2026. Announcement • Apr 03
MS&Consulting Co., Ltd. to Report Fiscal Year 2026 Results on Apr 10, 2026 MS&Consulting Co., Ltd. announced that they will report fiscal year 2026 results on Apr 10, 2026 Reported Earnings • Jan 14
Third quarter 2026 earnings released: EPS: JP¥9.88 (vs JP¥14.12 in 3Q 2025) Third quarter 2026 results: EPS: JP¥9.88 (down from JP¥14.12 in 3Q 2025). Revenue: JP¥652.0m (down 11% from 3Q 2025). Net income: JP¥43.0m (down 25% from 3Q 2025). Profit margin: 6.6% (down from 7.8% in 3Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance. Announcement • Oct 28
MS&Consulting Co., Ltd. announced that it has received ¥109.09338 million in funding from Wiz Co., Ltd. On October 27, 2025, MS&Consulting Co., Ltd closed the transaction Reported Earnings • Oct 11
Second quarter 2026 earnings released: EPS: JP¥22.08 (vs JP¥12.15 in 2Q 2025) Second quarter 2026 results: EPS: JP¥22.08 (up from JP¥12.15 in 2Q 2025). Revenue: JP¥747.0m (up 9.5% from 2Q 2025). Net income: JP¥94.0m (up 92% from 2Q 2025). Profit margin: 13% (up from 7.2% in 2Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance. Reported Earnings • Jul 14
First quarter 2026 earnings released: JP¥10.22 loss per share (vs JP¥17.88 loss in 1Q 2025) First quarter 2026 results: JP¥10.22 loss per share (improved from JP¥17.88 loss in 1Q 2025). Revenue: JP¥496.0m (up 16% from 1Q 2025). Net loss: JP¥42.0m (loss narrowed 42% from 1Q 2025). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 61 percentage points per year, which is a significant difference in performance. Reported Earnings • Jun 03
Full year 2025 earnings released: JP¥68.44 loss per share (vs JP¥28.07 profit in FY 2024) Full year 2025 results: JP¥68.44 loss per share (down from JP¥28.07 profit in FY 2024). Revenue: JP¥2.55b (up 6.7% from FY 2024). Net loss: JP¥276.0m (down 342% from profit in FY 2024). Over the last 3 years on average, earnings per share has fallen by 53% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings. Announcement • May 02
MS&Consulting Co., Ltd. announced that it has received ¥88.3584 million in funding from Wiz Co., Ltd. On May 1, 2025, MS&Consulting Co., Ltd. closed the transaction. Announcement • Apr 16
MS&Consulting Co., Ltd. announced that it expects to receive ¥88.3584 million in funding from Wiz Co., Ltd. MS&Consulting Co., Ltd. announced a private placement to issue 212,400 common shares at issue price of ¥416 per share for gross proceeds of ¥88,358,400 on April 14, 2025.The transaction includes participation from new investor, Wiz Co., Ltd. The transaction will happen through third party allocation. The issue date will be May 1, 2025. The transaction has been approved at board of director meeting of the company. The company will bear issuance expenses of ¥1,000,000 and will receive net proceeds of ¥87,358,400. The investor acquire 5% stake in the company. Reported Earnings • Apr 15
Full year 2025 earnings released: JP¥68.44 loss per share (vs JP¥28.07 profit in FY 2024) Full year 2025 results: JP¥68.44 loss per share (down from JP¥28.07 profit in FY 2024). Revenue: JP¥2.55b (up 6.7% from FY 2024). Net loss: JP¥276.0m (down 342% from profit in FY 2024). Over the last 3 years on average, earnings per share has fallen by 53% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings. Announcement • Apr 14
MS&Consulting Co., Ltd., Annual General Meeting, May 28, 2025 MS&Consulting Co., Ltd., Annual General Meeting, May 28, 2025. Announcement • Jan 29
MS&Consulting Co., Ltd. to Report Fiscal Year 2025 Results on Apr 11, 2025 MS&Consulting Co., Ltd. announced that they will report fiscal year 2025 results on Apr 11, 2025 Reported Earnings • Jan 15
Third quarter 2025 earnings released: EPS: JP¥14.12 (vs JP¥4.80 in 3Q 2024) Third quarter 2025 results: EPS: JP¥14.12 (up from JP¥4.80 in 3Q 2024). Revenue: JP¥730.0m (up 19% from 3Q 2024). Net income: JP¥57.0m (up 200% from 3Q 2024). Profit margin: 7.8% (up from 3.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 15% per year. Reported Earnings • Oct 16
Second quarter 2025 earnings released: EPS: JP¥12.15 (vs JP¥12.82 in 2Q 2024) Second quarter 2025 results: EPS: JP¥12.15 (down from JP¥12.82 in 2Q 2024). Revenue: JP¥683.0m (up 7.6% from 2Q 2024). Net income: JP¥49.0m (down 5.8% from 2Q 2024). Profit margin: 7.2% (down from 8.2% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings. New Risk • Aug 22
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 17% per year over the past 5 years. Minor Risks Shareholders have been diluted in the past year (3.0% increase in shares outstanding). Market cap is less than US$100m (JP¥2.11b market cap, or US$14.5m). Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to JP¥500, the stock trades at a trailing P/E ratio of 18.8x. Average trailing P/E is 16x in the Professional Services industry in Japan. Total loss to shareholders of 5.9% over the past three years. Reported Earnings • Jul 16
First quarter 2025 earnings released: JP¥17.88 loss per share (vs JP¥15.43 loss in 1Q 2024) First quarter 2025 results: JP¥17.88 loss per share (further deteriorated from JP¥15.43 loss in 1Q 2024). Revenue: JP¥426.0m (up 11% from 1Q 2024). Net loss: JP¥72.0m (loss widened 11% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Announcement • Apr 11
MS&Consulting Co., Ltd., Annual General Meeting, May 29, 2024 MS&Consulting Co., Ltd., Annual General Meeting, May 29, 2024. Reported Earnings • Apr 09
Full year 2024 earnings released: EPS: JP¥28.07 (vs JP¥50.62 in FY 2023) Full year 2024 results: EPS: JP¥28.07 (down from JP¥50.62 in FY 2023). Revenue: JP¥2.39b (up 8.0% from FY 2023). Net income: JP¥114.0m (down 48% from FY 2023). Profit margin: 4.8% (down from 9.9% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings. Announcement • Jan 31
MS&Consulting Co., Ltd. to Report Fiscal Year 2024 Results on Apr 08, 2024 MS&Consulting Co., Ltd. announced that they will report fiscal year 2024 results on Apr 08, 2024 Reported Earnings • Jan 15
Third quarter 2024 earnings released: EPS: JP¥4.55 (vs JP¥5.09 in 3Q 2023) Third quarter 2024 results: EPS: JP¥4.55 (down from JP¥5.09 in 3Q 2023). Revenue: JP¥615.0m (up 17% from 3Q 2023). Net income: JP¥18.0m (down 18% from 3Q 2023). Profit margin: 2.9% (down from 4.2% in 3Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth. Reported Earnings • Oct 11
Second quarter 2024 earnings released: EPS: JP¥13.06 (vs JP¥7.60 in 2Q 2023) Second quarter 2024 results: EPS: JP¥13.06 (up from JP¥7.60 in 2Q 2023). Revenue: JP¥636.0m (up 19% from 2Q 2023). Net income: JP¥53.0m (up 61% from 2Q 2023). Profit margin: 8.3% (up from 6.2% in 2Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has remained flat, which means it is significantly lagging earnings. Upcoming Dividend • Aug 23
Upcoming dividend of JP¥9.00 per share at 2.8% yield Eligible shareholders must have bought the stock before 30 August 2023. Payment date: 08 November 2023. Payout ratio is a comfortable 54% but the company is not cash flow positive. Trailing yield: 2.8%. Lower than top quartile of Japanese dividend payers (3.5%). Higher than average of industry peers (1.3%). New Risk • Aug 01
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 24% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (5.4% average weekly change). Profit margins are more than 30% lower than last year (6.3% net profit margin). Market cap is less than US$100m (JP¥2.94b market cap, or US$20.7m). New Risk • Jul 10
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 6.3% Last year net profit margin: 12% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 24% per year over the past 5 years. Minor Risks Paying a dividend despite having no free cash flows. Profit margins are more than 30% lower than last year (6.3% net profit margin). Market cap is less than US$100m (JP¥2.70b market cap, or US$19.0m). Reported Earnings • Jul 08
First quarter 2024 earnings released: JP¥15.43 loss per share (vs JP¥4.61 profit in 1Q 2023) First quarter 2024 results: JP¥15.43 loss per share (down from JP¥4.61 profit in 1Q 2023). Revenue: JP¥383.0m (down 16% from 1Q 2023). Net loss: JP¥65.0m (down 425% from profit in 1Q 2023). Reported Earnings • Jun 02
Full year 2023 earnings released: EPS: JP¥50.62 (vs JP¥46.81 in FY 2022) Full year 2023 results: EPS: JP¥50.62 (up from JP¥46.81 in FY 2022). Revenue: JP¥2.21b (up 14% from FY 2022). Net income: JP¥219.0m (up 6.3% from FY 2022). Profit margin: 9.9% (in line with FY 2022). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings. Announcement • May 28
MS&Consulting Co., Ltd. to Report Q1, 2024 Results on Jul 07, 2023 MS&Consulting Co., Ltd. announced that they will report Q1, 2024 results on Jul 07, 2023 Reported Earnings • Apr 08
Full year 2023 earnings released: EPS: JP¥50.62 (vs JP¥46.81 in FY 2022) Full year 2023 results: EPS: JP¥50.62 (up from JP¥46.81 in FY 2022). Revenue: JP¥2.21b (up 14% from FY 2022). Net income: JP¥219.0m (up 6.3% from FY 2022). Profit margin: 9.9% (in line with FY 2022). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Feb 20
Upcoming dividend of JP¥9.00 per share at 1.4% yield Eligible shareholders must have bought the stock before 27 February 2023. Payment date: 29 May 2023. Payout ratio is a comfortable 18% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.2%). Announcement • Jan 31
MS&Consulting Co., Ltd. to Report Fiscal Year 2023 Results on Apr 06, 2023 MS&Consulting Co., Ltd. announced that they will report fiscal year 2023 results on Apr 06, 2023 Reported Earnings • Jan 14
Third quarter 2023 earnings released: EPS: JP¥5.32 (vs JP¥12.01 in 3Q 2022) Third quarter 2023 results: EPS: JP¥5.32 (down from JP¥12.01 in 3Q 2022). Revenue: JP¥526.0m (up 8.5% from 3Q 2022). Net income: JP¥23.0m (down 57% from 3Q 2022). Profit margin: 4.4% (down from 11% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings. Reported Earnings • Oct 09
Second quarter 2023 earnings released: EPS: JP¥7.60 (vs JP¥15.18 in 2Q 2022) Second quarter 2023 results: EPS: JP¥7.60 (down from JP¥15.18 in 2Q 2022). Revenue: JP¥534.0m (up 13% from 2Q 2022). Net income: JP¥33.0m (down 51% from 2Q 2022). Profit margin: 6.2% (down from 14% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings. Announcement • Oct 08
MS&Consulting Co., Ltd. (TSE:6555) announces an Equity Buyback for 150,000 shares, representing 3.46% for ¥100 million. MS&Consulting Co., Ltd. (TSE:6555) announces a share repurchase program. Under the program, the company will repurchase up to 150,000 shares, representing 3.46% of its issued share capital (excluding treasury stock), for a total purchase price of ¥100 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency. The program will continue through April 30, 2023. As of August 31, 2022, the company had 4,339,631 issued shares (excluding treasury stock) and 125,369 treasury shares. Reported Earnings • Jul 10
First quarter 2023 earnings released: EPS: JP¥4.61 (vs JP¥5.89 loss in 1Q 2022) First quarter 2023 results: EPS: JP¥4.61 (up from JP¥5.89 loss in 1Q 2022). Revenue: JP¥457.0m (up 48% from 1Q 2022). Net income: JP¥20.0m (up JP¥46.0m from 1Q 2022). Profit margin: 4.4% (up from net loss in 1Q 2022). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings. Reported Earnings • Jun 02
Full year 2022 earnings released: EPS: JP¥46.81 (vs JP¥55.50 loss in FY 2021) Full year 2022 results: EPS: JP¥46.81 (up from JP¥55.50 loss in FY 2021). Revenue: JP¥1.93b (up 48% from FY 2021). Net income: JP¥206.0m (up JP¥450.0m from FY 2021). Profit margin: 11% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings. Announcement • May 02
MS&Consulting Co., Ltd. to Report Q1, 2023 Results on Jul 07, 2022 MS&Consulting Co., Ltd. announced that they will report Q1, 2023 results on Jul 07, 2022 Announcement • Apr 10
MS&Consulting Co., Ltd., Annual General Meeting, May 26, 2022 MS&Consulting Co., Ltd., Annual General Meeting, May 26, 2022. Reported Earnings • Apr 08
Full year 2022 earnings released: EPS: JP¥46.81 (vs JP¥55.50 loss in FY 2021) Full year 2022 results: EPS: JP¥46.81 (up from JP¥55.50 loss in FY 2021). Revenue: JP¥1.93b (up 48% from FY 2021). Net income: JP¥206.0m (up JP¥450.0m from FY 2021). Profit margin: 11% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings. Announcement • Feb 02
MS&Consulting Co., Ltd. to Report Fiscal Year 2022 Results on Apr 07, 2022 MS&Consulting Co., Ltd. announced that they will report fiscal year 2022 results on Apr 07, 2022 Reported Earnings • Jan 13
Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations Third quarter 2022 results: EPS: JP¥12.01 (up from JP¥9.09 in 3Q 2021). Revenue: JP¥485.0m (down 4.5% from 3Q 2021). Net income: JP¥53.0m (up 33% from 3Q 2021). Profit margin: 11% (up from 7.9% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 54 percentage points per year, which is a significant difference in performance. Announcement • Dec 24
MS&Consulting Co., Ltd. (TSE:6555) announces an Equity Buyback for 100,000 shares, representing 2.27% for ¥100 million. MS&Consulting Co., Ltd. (TSE:6555) announces a share repurchase program. Under the program, the company will repurchase 100,000 shares, representing 2.27% of the outstanding shares for ¥100 million. The company will repurchase its shares in order to enhance shareholder returns and improve capital efficiency. The program will run until December 30, 2021. As of August 31, 2021, the company had 4,414,966 shares outstanding and 50,034 shares in treasury. Reported Earnings • Oct 09
Second quarter 2022 earnings released: EPS JP¥15.18 (vs JP¥9.09 in 2Q 2021) The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2022 results: Revenue: JP¥474.0m (down 6.7% from 2Q 2021). Net income: JP¥67.0m (up 68% from 2Q 2021). Profit margin: 14% (up from 7.9% in 2Q 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance. Reported Earnings • May 30
Full year 2021 earnings released: JP¥55.50 loss per share (vs JP¥67.85 profit in FY 2020) The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2021 results: Revenue: JP¥1.31b (down 54% from FY 2020). Net loss: JP¥244.0m (down 181% from profit in FY 2020). Over the last 3 years on average, earnings per share has fallen by 45% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings. Reported Earnings • Apr 10
Full year 2021 earnings released: JP¥55.50 loss per share (vs JP¥67.85 profit in FY 2020) The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2021 results: Revenue: JP¥1.31b (down 54% from FY 2020). Net loss: JP¥244.0m (down 181% from profit in FY 2020). Over the last 3 years on average, earnings per share has fallen by 45% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings. Announcement • Feb 04
MS&Consulting Co., Ltd. to Report Fiscal Year 2021 Results on Apr 07, 2021 MS&Consulting Co., Ltd. announced that they will report fiscal year 2021 results on Apr 07, 2021 Is New 90 Day High Low • Dec 23
New 90-day low: JP¥596 The company is down 17% from its price of JP¥716 on 24 September 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 2.0% over the same period. Announcement • Oct 03
MS&Consulting Co., Ltd. to Report Q2, 2021 Results on Oct 09, 2020 MS&Consulting Co., Ltd. announced that they will report Q2, 2021 results at 5:00 PM, Tokyo Standard Time on Oct 09, 2020 
