Duskin Co., Ltd.

TSE:4665 Stock Report

Market Cap: JP¥216.6b

Duskin Future Growth

Future criteria checks 1/6

Duskin is forecast to grow earnings and revenue by 2.9% and 3% per annum respectively. EPS is expected to grow by 2.9% per annum. Return on equity is forecast to be 6.5% in 3 years.

Key information

2.9%

Earnings growth rate

2.94%

EPS growth rate

Commercial Services earnings growth7.3%
Revenue growth rate3.0%
Future return on equity6.47%
Analyst coverage

Low

Last updated24 Aug 2026

Recent future growth updates

Recent updates

Narrative Update • Aug 24

Growth no longer a one-engine story

Q1 FY3/27 results update Broadening growth across both core businesses – With 79% OP growth YoY, Q1 FY3/27 results were a positive surprise, with a turnaround in profitability at the Direct Selling Group, and the Food Group demonstrating sustained growth YoY. The company’s two core businesses are now contributing to solid earnings growth and serving as pillars of earnings.
Narrative Update • Jun 05

Two solid earnings pillars emerging

Q4 FY3/26 results update Sustained earnings momentum – The key takeaway for FY3/26 results is that Duskin is on the right trajectory to improve returns, with record-high segment profitability at the Food Group and the Direct Selling Group showing a convincing moderation in earnings decline. The outlook for FY3/27 is for continued progress, particularly with relatively low YoY hurdles for the Direct Selling Group, which had booked upfront costs related to case-equipped mop cleaners; we believe the Food Group will continue to generate high returns despite one-time IT system costs.
Analysis Article • Nov 22

Duskin's (TSE:4665) Earnings Are Weaker Than They Seem

Duskin Co., Ltd.'s ( TSE:4665 ) stock was strong after they recently reported robust earnings. We did some analysis and...
Analysis Article • Sep 24

Duskin (TSE:4665) Has Affirmed Its Dividend Of ¥50.00

Duskin Co., Ltd.'s ( TSE:4665 ) investors are due to receive a payment of ¥50.00 per share on 9th of December. The...
Analysis Article • Jul 24

Duskin (TSE:4665) Will Pay A Dividend Of ¥50.00

The board of Duskin Co., Ltd. ( TSE:4665 ) has announced that it will pay a dividend of ¥50.00 per share on the 9th of...
Analysis Article • Jul 10

Duskin's (TSE:4665) Dividend Will Be ¥50.00

The board of Duskin Co., Ltd. ( TSE:4665 ) has announced that it will pay a dividend on the 9th of December, with...
Analysis Article • May 23

Duskin's (TSE:4665) Earnings Are Of Questionable Quality

Duskin Co., Ltd. ( TSE:4665 ) announced strong profits, but the stock was stagnant. We did some digging, and we found...
Analysis Article • Apr 15

Returns On Capital At Duskin (TSE:4665) Have Stalled

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Analysis Article • Nov 21

We Think Duskin's (TSE:4665) Solid Earnings Are Understated

Duskin Co., Ltd.'s ( TSE:4665 ) solid earnings announcement recently didn't do much to the stock price. We did some...
Analysis Article • Nov 06

Duskin Co., Ltd. (TSE:4665) Shares Could Be 36% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for Duskin is JP¥5,853 based on 2 Stage Free Cash Flow to Equity Current share...
Analysis Article • Aug 27

Getting In Cheap On Duskin Co., Ltd. (TSE:4665) Might Be Difficult

Duskin Co., Ltd.'s ( TSE:4665 ) price-to-earnings (or "P/E") ratio of 41.5x might make it look like a strong sell right...
Analysis Article • May 23

Duskin's (TSE:4665) Soft Earnings Are Actually Better Than They Appear

The market for Duskin Co., Ltd.'s ( TSE:4665 ) shares didn't move much after it posted weak earnings recently. We think...

Earnings and Revenue Growth Forecasts

TSE:4665 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029214,37011,1955,320N/A2
3/31/2028208,89510,8054,790N/A2
3/31/2027203,37010,8106,040N/A2
6/30/2026197,20410,191N/AN/AN/A
3/31/2026194,5549,1803,65813,792N/A
12/31/2025193,3858,930N/AN/AN/A
9/30/2025192,1429,5663,86214,525N/A
6/30/2025190,8519,160N/AN/AN/A
3/31/2025188,7918,8086,79016,683N/A
12/31/2024186,2647,972N/AN/AN/A
9/30/2024184,6885,4165,80614,259N/A
6/30/2024180,3674,408N/AN/AN/A
3/31/2024178,7824,5742,11011,093N/A
12/31/2023177,0654,296N/AN/AN/A
9/30/2023174,4025,3113,96212,686N/A
6/30/2023173,1856,815N/AN/AN/A
3/31/2023170,4947,1965,68912,061N/A
12/31/2022168,0967,383N/AN/AN/A
9/30/2022164,9107,4909,62615,339N/A
6/30/2022164,6897,928N/AN/AN/A
3/31/2022163,2108,13213,94919,596N/A
12/31/2021161,3297,299N/AN/AN/A
9/30/2021159,9236,60311,09917,922N/A
6/30/2021157,1505,470N/AN/AN/A
3/31/2021153,7702,8212,74810,103N/A
12/31/2020153,1693,918N/AN/AN/A
9/30/2020154,0054,2011,3257,160N/A
6/30/2020155,8824,012N/AN/AN/A
3/31/2020159,1025,591N/A8,850N/A
12/31/2019159,3996,083N/AN/AN/A
9/30/2019159,5055,373N/A9,942N/A
6/30/2019158,5995,329N/AN/AN/A
3/31/2019158,6995,984N/A13,606N/A
12/31/2018159,0295,104N/AN/AN/A
9/30/2018159,1165,148N/A13,242N/A
6/30/2018160,2145,561N/AN/AN/A
3/31/2018161,0315,324N/A13,111N/A
12/31/2017161,1745,606N/AN/AN/A
9/30/2017161,0555,783N/A15,330N/A
6/30/2017161,4785,468N/AN/AN/A
3/31/2017161,8804,318N/A15,803N/A
12/31/2016163,6123,530N/AN/AN/A
9/30/2016163,7643,126N/A14,684N/A
6/30/2016164,8082,528N/AN/AN/A
3/31/2016165,2032,983N/A11,199N/A
12/31/2015165,0533,867N/AN/AN/A
9/30/2015166,8863,934N/A12,189N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4665's forecast earnings growth (2.9% per year) is above the savings rate (0.9%).

Earnings vs Market: 4665's earnings (2.9% per year) are forecast to grow slower than the JP market (8.6% per year).

High Growth Earnings: 4665's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4665's revenue (3% per year) is forecast to grow slower than the JP market (6.3% per year).

High Growth Revenue: 4665's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4665's Return on Equity is forecast to be low in 3 years time (6.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/10 08:50
End of Day Share Price 2026/09/10 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Duskin Co., Ltd. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAstris Advisory Japan, K.K.
Jiro KojimaDaiwa Securities Co. Ltd.
Katsumi AraiMorgan Stanley