Sanwayuka Industry Corporation

TSE:4125 Stock Report

Market Cap: JP¥8.6b

Sanwayuka Industry Valuation

Is 4125 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4125 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4125 (¥2000) is trading above our estimate of fair value (¥850.87)

Significantly Below Fair Value: 4125 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4125?

Key metric: As 4125 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4125. This is calculated by dividing 4125's market cap by their current earnings.
What is 4125's PE Ratio?
PE Ratio11.6x
EarningsJP¥742.00m
Market CapJP¥8.64b

Price to Earnings Ratio vs Peers

How does 4125's PE Ratio compare to its peers?

The above table shows the PE ratio for 4125 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
4245 Daiki Axis
22.6xn/aJP¥9.5b
9221 Fuluhashi EPO
46.1xn/aJP¥10.4b
9791 Biken Techno
5.3xn/aJP¥6.8b
2195 Amita HoldingsLtd
14.7xn/aJP¥6.5b
4125 Sanwayuka Industry
11.6x25.4%JP¥8.6b

Price-To-Earnings vs Peers: 4125 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the peer average (22.2x).


Price to Earnings Ratio vs Industry

How does 4125's PE Ratio compare vs other companies in the JP Commercial Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
7997 Kurogane Kosakusho
1.3xn/aUS$8.18m
No more companies available in this PE range
4125 11.6xIndustry Avg. 13.4xNo. of Companies19PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4125 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the JP Commercial Services industry average (13.4x).


Price to Earnings Ratio vs Fair Ratio

What is 4125's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4125 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.6x
Fair PE Ratio15.3x

Price-To-Earnings vs Fair Ratio: 4125 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies