Link and Motivation Future Growth
Future criteria checks 4/6
Link and Motivation is forecast to grow earnings and revenue by 17% and 10.4% per annum respectively. EPS is expected to grow by 17.4% per annum. Return on equity is forecast to be 28.8% in 3 years.
Key information
17.0%
Earnings growth rate
17.4%
EPS growth rate
Professional Services earnings growth | 9.9% |
Revenue growth rate | 10.4% |
Future return on equity | 28.8% |
Analyst coverage | Low |
Last updated | 26 Aug 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 45,600 | 4,835 | 3,950 | 5,020 | 2 |
12/31/2025 | 41,150 | 4,050 | 3,440 | 4,500 | 2 |
12/31/2024 | 37,150 | 3,315 | 2,667 | 3,717 | 2 |
6/30/2024 | 35,257 | 3,264 | 3,647 | 4,468 | N/A |
3/31/2024 | 34,268 | 2,945 | 3,448 | 4,141 | N/A |
12/31/2023 | 33,969 | 2,842 | 3,686 | 4,342 | N/A |
9/30/2023 | 33,429 | 2,016 | 3,982 | 4,759 | N/A |
6/30/2023 | 32,725 | 2,281 | 3,538 | 4,332 | N/A |
3/31/2023 | 32,837 | 2,039 | 2,841 | 3,661 | N/A |
12/31/2022 | 32,776 | 2,025 | 2,517 | 3,550 | N/A |
9/30/2022 | 29,727 | 1,653 | 2,390 | 3,563 | N/A |
6/30/2022 | 31,040 | 1,165 | 2,258 | 3,513 | N/A |
3/31/2022 | 31,629 | 1,163 | 2,446 | 3,793 | N/A |
12/31/2021 | 32,644 | 1,000 | 3,097 | 4,316 | N/A |
9/30/2021 | 36,538 | -601 | 3,840 | 4,866 | N/A |
6/30/2021 | 36,248 | -545 | 4,424 | 5,343 | N/A |
3/31/2021 | 34,895 | -1,121 | 3,420 | 4,333 | N/A |
12/31/2020 | 35,278 | -996 | 3,049 | 3,970 | N/A |
9/30/2020 | 35,681 | 722 | 2,430 | 3,355 | N/A |
6/30/2020 | 36,457 | 586 | 1,649 | 2,614 | N/A |
3/31/2020 | 38,347 | 1,256 | 2,503 | 3,549 | N/A |
12/31/2019 | 38,191 | 1,086 | 2,718 | 3,827 | N/A |
9/30/2019 | 38,632 | 1,128 | 2,068 | 3,251 | N/A |
6/30/2019 | 39,090 | 1,454 | 2,470 | 3,675 | N/A |
3/31/2019 | 39,488 | 1,595 | 2,373 | 3,433 | N/A |
12/31/2018 | 39,941 | 1,945 | 2,605 | 3,611 | N/A |
9/30/2018 | 39,688 | 2,564 | 2,346 | 3,298 | N/A |
6/30/2018 | 38,848 | 2,465 | 2,518 | 3,491 | N/A |
3/31/2018 | 37,780 | 2,244 | N/A | 3,327 | N/A |
12/31/2017 | 36,894 | 2,107 | N/A | 2,944 | N/A |
9/30/2017 | 35,662 | 1,689 | N/A | N/A | N/A |
6/30/2017 | 34,850 | 1,769 | N/A | 2,246 | N/A |
3/31/2017 | 34,364 | 1,603 | N/A | N/A | N/A |
12/31/2016 | 33,917 | 1,353 | N/A | 1,834 | N/A |
9/30/2016 | 33,747 | 876 | N/A | N/A | N/A |
6/30/2016 | 33,079 | 68 | N/A | 1,677 | N/A |
3/31/2016 | 32,539 | -174 | N/A | N/A | N/A |
12/31/2015 | 31,950 | -316 | N/A | 1,558 | N/A |
9/30/2015 | 31,818 | 653 | N/A | N/A | N/A |
6/30/2015 | 31,639 | 993 | N/A | 1,754 | N/A |
3/31/2015 | 31,249 | 1,016 | N/A | N/A | N/A |
12/31/2014 | 28,873 | 950 | N/A | 1,120 | N/A |
9/30/2014 | 26,351 | 717 | N/A | N/A | N/A |
6/30/2014 | 24,237 | 660 | N/A | -131 | N/A |
3/31/2014 | 22,162 | 682 | N/A | N/A | N/A |
12/31/2013 | 22,383 | 793 | N/A | 461 | N/A |
9/30/2013 | 21,675 | 792 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2170's forecast earnings growth (17% per year) is above the savings rate (0.3%).
Earnings vs Market: 2170's earnings (17% per year) are forecast to grow faster than the JP market (8.6% per year).
High Growth Earnings: 2170's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2170's revenue (10.4% per year) is forecast to grow faster than the JP market (4.3% per year).
High Growth Revenue: 2170's revenue (10.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2170's Return on Equity is forecast to be high in 3 years time (28.8%)