Link and Motivation Inc.

TSE:2170 Stock Report

Market Cap: JP¥54.2b

Link and Motivation Future Growth

Future criteria checks 3/6

Link and Motivation is forecast to grow earnings and revenue by 13.8% and 9.9% per annum respectively while EPS is expected to grow by 13.8% per annum.

Key information

13.8%

Earnings growth rate

13.82%

EPS growth rate

Professional Services earnings growth11.4%
Revenue growth rate9.9%
Future return on equityn/a
Analyst coverage

Low

Last updated11 Sep 2025

Recent future growth updates

Recent updates

Link and Motivation's (TSE:2170) Upcoming Dividend Will Be Larger Than Last Year's

Sep 26
Link and Motivation's (TSE:2170) Upcoming Dividend Will Be Larger Than Last Year's

Market Participants Recognise Link and Motivation Inc.'s (TSE:2170) Earnings Pushing Shares 28% Higher

Aug 18
Market Participants Recognise Link and Motivation Inc.'s (TSE:2170) Earnings Pushing Shares 28% Higher

Do Link and Motivation's (TSE:2170) Earnings Warrant Your Attention?

Apr 29
Do Link and Motivation's (TSE:2170) Earnings Warrant Your Attention?

Link and Motivation Inc. (TSE:2170) Might Not Be As Mispriced As It Looks

Apr 14
Link and Motivation Inc. (TSE:2170) Might Not Be As Mispriced As It Looks

Link and Motivation (TSE:2170) Is Paying Out A Larger Dividend Than Last Year

Mar 26
Link and Motivation (TSE:2170) Is Paying Out A Larger Dividend Than Last Year
User avatar

Motivation Cloud's International Expansion Will Strengthen Market Presence

Strong growth in the Consulting & Cloud business with international market expansion could boost revenues and operating income.

Earnings Tell The Story For Link and Motivation Inc. (TSE:2170) As Its Stock Soars 26%

Aug 27
Earnings Tell The Story For Link and Motivation Inc. (TSE:2170) As Its Stock Soars 26%

Is Link and Motivation (TSE:2170) Using Too Much Debt?

Aug 05
Is Link and Motivation (TSE:2170) Using Too Much Debt?

Earnings and Revenue Growth Forecasts

TSE:2170 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202750,3005,3356,4177,2172
12/31/202645,7254,5605,3046,0042
12/31/202541,3954,0003,0744,9372
6/30/202539,3923,8134,5925,234N/A
3/31/202538,5213,9124,8245,614N/A
12/31/202437,4583,6914,8305,638N/A
9/30/202436,3473,5063,4354,145N/A
6/30/202435,2573,2643,6474,468N/A
3/31/202434,2682,9453,4484,141N/A
12/31/202333,9692,8423,6864,342N/A
9/30/202333,4292,0163,9824,759N/A
6/30/202332,7252,2813,5384,332N/A
3/31/202332,8372,0392,8413,661N/A
12/31/202232,7762,0252,5173,550N/A
9/30/202229,7271,6532,3903,563N/A
6/30/202231,0401,1652,2583,513N/A
3/31/202231,6291,1632,4463,793N/A
12/31/202132,6441,0003,0974,316N/A
9/30/202136,538-6013,8404,866N/A
6/30/202136,248-5454,4245,343N/A
3/31/202134,895-1,1213,4204,333N/A
12/31/202035,278-9963,0493,970N/A
9/30/202035,6817222,4303,355N/A
6/30/202036,4575861,6492,614N/A
3/31/202038,3471,2562,5033,549N/A
12/31/201938,1911,0862,7183,827N/A
9/30/201938,6321,1282,0683,251N/A
6/30/201939,0901,4542,4703,675N/A
3/31/201939,4881,595N/A3,433N/A
12/31/201839,9411,945N/A3,611N/A
9/30/201839,6882,564N/A3,298N/A
6/30/201838,8482,465N/A3,491N/A
3/31/201837,7802,244N/A3,327N/A
12/31/201736,8942,107N/A2,944N/A
9/30/201735,6621,689N/AN/AN/A
6/30/201734,8501,769N/A2,246N/A
3/31/201734,3641,603N/AN/AN/A
12/31/201633,9171,353N/A1,834N/A
9/30/201633,747876N/AN/AN/A
6/30/201633,07968N/A1,677N/A
3/31/201632,539-174N/AN/AN/A
12/31/201531,950-316N/A1,558N/A
9/30/201531,818653N/AN/AN/A
6/30/201531,639993N/A1,754N/A
3/31/201531,2491,016N/AN/AN/A
12/31/201428,873950N/A1,120N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2170's forecast earnings growth (13.8% per year) is above the savings rate (0.5%).

Earnings vs Market: 2170's earnings (13.8% per year) are forecast to grow faster than the JP market (8.2% per year).

High Growth Earnings: 2170's earnings are forecast to grow, but not significantly.

Revenue vs Market: 2170's revenue (9.9% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 2170's revenue (9.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 2170's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/03 00:24
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Link and Motivation Inc. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Toshihiro KatahiroMarusan Securities Co. Ltd.
Jumpei YoshidaNomura Securities Co. Ltd.
null nullStorm Research Limited