CTI Engineering Valuation

Q: What is the Fair Price of 9621 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9621 (¥4740) is trading above our estimate of [[fair value]] (¥2606.25)

Is 9621 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9621 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9621 (¥4740) is trading above our estimate of fair value (¥2606.25)

Significantly Below Fair Value: 9621 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9621?

Key metric: As 9621 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9621. This is calculated by dividing 9621's market cap by their current earnings.
What is 9621's PE Ratio?
PE Ratio	9.9x
Earnings	JP¥6.68b
Market Cap	JP¥65.79b

9621 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	3.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 9621's PE Ratio compare to its peers?

The above table shows the PE ratio for 9621 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.8x
1976 MEISEI INDUSTRIALLtd	9.3x	n/a	JP¥64.8b
1870 Yahagi ConstructionLtd	10x	n/a	JP¥64.0b
9161 Integrated Design & Engineering HoldingsLtd	12.6x	n/a	JP¥97.8b
1775 Fuji Furukawa Engineering & ConstructionLtd	11.5x	n/a	JP¥70.9b
9621 CTI Engineering	9.9x	n/a	JP¥65.8b

Price-To-Earnings vs Peers: 9621 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (10.8x).

Price to Earnings Ratio vs Industry

How does 9621's PE Ratio compare vs other companies in the JP Construction Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 9621 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the JP Construction industry average (11.2x).

Price to Earnings Ratio vs Fair Ratio

What is 9621's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9621 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9621's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Kanadevia

JP¥161.1b

Kanadevia Corporation design, constructs, and manufactures energy-from-waste plants, desalination plants, and water and sewage treatment plants in Japan and internationally.

7004

JP¥958.00

0.4%

6.3%

AeroEdge

JP¥6.8b

Manufactures and sells aerospace engine parts in Japan.

7409

JP¥1,760.00

-5.4%

-57.7%

Terasaki ElectricLtd

JP¥28.0b

Manufactures and sells marine and industrial systems, circuit breakers, and medical devices in Japan and internationally.

6637

JP¥2,150.00

0.5%

43.4%