Ushio Inc.

TSE:6925 Stock Report

Market Cap: JP¥259.2b

Ushio Future Growth

Future criteria checks 4/6

Ushio is forecast to grow earnings and revenue by 37.2% and 9.9% per annum respectively. EPS is expected to grow by 36.8% per annum. Return on equity is forecast to be 7% in 3 years.

Key information

37.2%

Earnings growth rate

36.76%

EPS growth rate

Electrical earnings growth15.3%
Revenue growth rate9.9%
Future return on equity6.98%
Analyst coverage

Low

Last updated07 Apr 2026

Recent future growth updates

Earnings Release: Here's Why Analysts Cut Their Ushio Inc. (TSE:6925) Price Target To JP¥1,925

May 16
Earnings Release: Here's Why Analysts Cut Their Ushio Inc. (TSE:6925) Price Target To JP¥1,925

Ushio Inc. Just Beat EPS By 315%: Here's What Analysts Think Will Happen Next

Feb 11
Ushio Inc. Just Beat EPS By 315%: Here's What Analysts Think Will Happen Next

Recent updates

Ushio (TSE:6925) Has Announced A Dividend Of ¥70.00

Feb 09
Ushio (TSE:6925) Has Announced A Dividend Of ¥70.00

Ushio (TSE:6925) Will Pay A Dividend Of ¥70.00

Jan 08
Ushio (TSE:6925) Will Pay A Dividend Of ¥70.00

Earnings Tell The Story For Ushio Inc. (TSE:6925)

Jan 06
Earnings Tell The Story For Ushio Inc. (TSE:6925)

Calculating The Fair Value Of Ushio Inc. (TSE:6925)

Oct 28
Calculating The Fair Value Of Ushio Inc. (TSE:6925)

Ushio Inc. (TSE:6925) Shares Could Be 24% Below Their Intrinsic Value Estimate

Jul 29
Ushio Inc. (TSE:6925) Shares Could Be 24% Below Their Intrinsic Value Estimate

We Think That There Are More Issues For Ushio (TSE:6925) Than Just Sluggish Earnings

Jul 03
We Think That There Are More Issues For Ushio (TSE:6925) Than Just Sluggish Earnings

Earnings Release: Here's Why Analysts Cut Their Ushio Inc. (TSE:6925) Price Target To JP¥1,925

May 16
Earnings Release: Here's Why Analysts Cut Their Ushio Inc. (TSE:6925) Price Target To JP¥1,925

Is Ushio (TSE:6925) Using Too Much Debt?

Mar 28
Is Ushio (TSE:6925) Using Too Much Debt?

Ushio Inc. Just Beat EPS By 315%: Here's What Analysts Think Will Happen Next

Feb 11
Ushio Inc. Just Beat EPS By 315%: Here's What Analysts Think Will Happen Next

Ushio (TSE:6925) Is Increasing Its Dividend To ¥70.00

Feb 08
Ushio (TSE:6925) Is Increasing Its Dividend To ¥70.00

Ushio's (TSE:6925) Upcoming Dividend Will Be Larger Than Last Year's

Jan 20
Ushio's (TSE:6925) Upcoming Dividend Will Be Larger Than Last Year's

Ushio's (TSE:6925) Dividend Will Be Increased To ¥70.00

Jan 06
Ushio's (TSE:6925) Dividend Will Be Increased To ¥70.00

We Think Ushio's (TSE:6925) Healthy Earnings Might Be Conservative

Nov 27
We Think Ushio's (TSE:6925) Healthy Earnings Might Be Conservative

Ushio Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Nov 08
Ushio Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions

Risks To Shareholder Returns Are Elevated At These Prices For Ushio Inc. (TSE:6925)

Oct 22
Risks To Shareholder Returns Are Elevated At These Prices For Ushio Inc. (TSE:6925)

Is There Now An Opportunity In Ushio Inc. (TSE:6925)?

Oct 01
Is There Now An Opportunity In Ushio Inc. (TSE:6925)?

Returns On Capital Are Showing Encouraging Signs At Ushio (TSE:6925)

Jul 25
Returns On Capital Are Showing Encouraging Signs At Ushio (TSE:6925)

Is Ushio (TSE:6925) Using Too Much Debt?

Apr 26
Is Ushio (TSE:6925) Using Too Much Debt?

Ushio (TSE:6925) Is Due To Pay A Dividend Of ¥50.00

Mar 25
Ushio (TSE:6925) Is Due To Pay A Dividend Of ¥50.00

A Look At The Fair Value Of Ushio Inc. (TSE:6925)

Mar 12
A Look At The Fair Value Of Ushio Inc. (TSE:6925)

Earnings and Revenue Growth Forecasts

TSE:6925 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028215,02513,875N/AN/A4
3/31/2027200,22510,550N/AN/A4
3/31/2026173,4508,190N/AN/A4
12/31/2025176,4645,086N/AN/AN/A
9/30/2025173,3984,73310,98521,473N/A
6/30/2025178,4333,673N/AN/AN/A
3/31/2025177,6166,7974,84520,424N/A
12/31/2024175,0097,841N/AN/AN/A
9/30/2024180,0608,830-1,56614,964N/A
6/30/2024177,6789,288N/AN/AN/A
3/31/2024179,42010,785-1,0408,966N/A
12/31/2023179,17310,312N/AN/AN/A
9/30/2023172,0738,446-7,4671,483N/A
6/30/2023174,57811,635N/AN/AN/A
3/31/2023175,02513,699-7,244871N/A
12/31/2022167,46914,497N/AN/AN/A
9/30/2022165,18215,6122,3829,313N/A
6/30/2022153,56813,086N/AN/AN/A
3/31/2022148,82112,60615,43521,628N/A
12/31/2021145,84110,547N/AN/AN/A
9/30/2021138,1317,79014,11620,099N/A
6/30/2021129,8533,746N/AN/AN/A
3/31/2021118,558-6877,73014,517N/A
12/31/2020121,377-901N/AN/AN/A
9/30/2020129,0253,9713,05010,696N/A
6/30/2020143,7886,659N/AN/AN/A
3/31/2020159,0098,967-7,1071,179N/A
12/31/2019162,80714,472N/AN/AN/A
9/30/2019164,54010,843N/A1,723N/A
6/30/2019164,09410,322N/AN/AN/A
3/31/2019165,13811,326N/A8,853N/A
12/31/2018166,0948,172N/AN/AN/A
9/30/2018170,8886,213N/A10,611N/A
6/30/2018171,7286,702N/AN/AN/A
3/31/2018173,49711,001N/A15,567N/A
12/31/2017177,6489,459N/AN/AN/A
9/30/2017175,53213,487N/A14,180N/A
6/30/2017174,57113,439N/AN/AN/A
3/31/2017172,8407,042N/A12,624N/A
12/31/2016169,5597,632N/AN/AN/A
9/30/2016173,0257,490N/A14,538N/A
6/30/2016177,9728,639N/AN/AN/A
3/31/2016179,12111,105N/A12,031N/A
12/31/2015179,11312,683N/AN/AN/A
9/30/2015173,62012,253N/A12,556N/A
6/30/2015166,04212,516N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6925's forecast earnings growth (37.2% per year) is above the savings rate (0.7%).

Earnings vs Market: 6925's earnings (37.2% per year) are forecast to grow faster than the JP market (10.2% per year).

High Growth Earnings: 6925's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 6925's revenue (9.9% per year) is forecast to grow faster than the JP market (5.7% per year).

High Growth Revenue: 6925's revenue (9.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6925's Return on Equity is forecast to be low in 3 years time (7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/04/13 17:20
End of Day Share Price 2026/04/13 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ushio Inc. is covered by 18 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi IwaiBofA Global Research
Takashi IwaiBofA Global Research
Hisanori ShimoiCitigroup Inc