Origin Company Valuation

Q: What is the Fair Price of 6513 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6513 (¥1155) is trading above our estimate of [[fair value]] (¥647.68)

Is 6513 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6513 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6513 (¥1155) is trading above our estimate of fair value (¥647.68)

Significantly Below Fair Value: 6513 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6513?

Key metric: As 6513 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6513. This is calculated by dividing 6513's market cap by their current revenue.
What is 6513's PS Ratio?
PS Ratio	0.2x
Sales	JP¥28.43b
Market Cap	JP¥6.27b

6513 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.1x
Enterprise Value/EBITDA	3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 6513's PS Ratio compare to its peers?

The above table shows the PS ratio for 6513 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.7x
7673 Daiko TsusanLtd	0.4x	n/a	JP¥6.5b
6748 Seiwa Electric Mfg	0.3x	n/a	JP¥6.8b
6998 Nippon Tungsten	0.5x	n/a	JP¥5.8b
6654 Fuji Electric Industry	1.5x	n/a	JP¥5.7b
6513 Origin Company	0.2x	n/a	JP¥6.3b

Price-To-Sales vs Peers: 6513 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 6513's PS Ratio compare vs other companies in the JP Electrical Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 6513 is good value based on its Price-To-Sales Ratio (0.2x) compared to the JP Electrical industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 6513's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6513 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 6513's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

OSG

JP¥152.5b

Manufactures and sells cutting tools in Japan, the Americas, Europe, Africa, and Asia.

6136

JP¥1,772.50

-1.5%

-2.2%

Kanadevia

JP¥160.5b

Kanadevia Corporation design, constructs, and manufactures energy-from-waste plants, desalination plants, and water and sewage treatment plants in Japan and internationally.

7004

JP¥954.00

-3.1%

9.3%

Tsubakimoto Chain

JP¥198.2b

Manufactures and sells chains, motion control, mobility, materials handling systems components in Japan.

6371

JP¥1,924.00

0.8%

53.3%