OSG Corporation

TSE:6136 Stock Report

Market Cap: JP¥277.0b

OSG Future Growth

Future criteria checks 1/6

OSG is forecast to grow earnings and revenue by 1.1% and 2.3% per annum respectively. EPS is expected to grow by 3.4% per annum. Return on equity is forecast to be 9.6% in 3 years.

Key information

1.1%

Earnings growth rate

3.36%

EPS growth rate

Machinery earnings growth10.2%
Revenue growth rate2.3%
Future return on equity9.63%
Analyst coverage

Low

Last updated22 Apr 2026

Recent future growth updates

Recent updates

Analysis Article Jul 29

Investors Met With Slowing Returns on Capital At OSG (TSE:6136)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Analysis Article Jul 11

An Intrinsic Calculation For OSG Corporation (TSE:6136) Suggests It's 40% Undervalued

Key Insights The projected fair value for OSG is JP¥3,166 based on 2 Stage Free Cash Flow to Equity OSG's JP¥1,915...
Analysis Article May 12

OSG (TSE:6136) Has Announced A Dividend Of ¥28.00

The board of OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend on the 30th of July, with investors...
Analysis Article Apr 11

OSG (TSE:6136) Is Paying Out A Dividend Of ¥28.00

OSG Corporation's ( TSE:6136 ) investors are due to receive a payment of ¥28.00 per share on 30th of July. Based on...
Analysis Article Mar 24

OSG (TSE:6136) Has Affirmed Its Dividend Of ¥28.00

OSG Corporation ( TSE:6136 ) will pay a dividend of ¥28.00 on the 30th of July. This means the annual payment is 3.5...
Analysis Article Mar 08

OSG (TSE:6136) Has Announced A Dividend Of ¥28.00

OSG Corporation ( TSE:6136 ) will pay a dividend of ¥28.00 on the 30th of July. Based on this payment, the dividend...
Analysis Article Nov 01

OSG (TSE:6136) Has Affirmed Its Dividend Of ¥32.00

The board of OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend on the 19th of February, with...
Analysis Article Oct 10

OSG (TSE:6136) Has Affirmed Its Dividend Of ¥32.00

The board of OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend on the 19th of February, with...
Analysis Article Sep 19

OSG (TSE:6136) Will Pay A Dividend Of ¥32.00

The board of OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend of ¥32.00 per share on the 19th of...
Analysis Article Jul 28

OSG (TSE:6136) Has Affirmed Its Dividend Of ¥32.00

OSG Corporation ( TSE:6136 ) will pay a dividend of ¥32.00 on the 19th of February. The dividend yield will be 3.0...
Analysis Article Jul 14

OSG (TSE:6136) Is Paying Out A Dividend Of ¥32.00

OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend of ¥32.00 per share on the 19th of February...
Analysis Article Jul 12

Is Now The Time To Look At Buying OSG Corporation (TSE:6136)?

While OSG Corporation ( TSE:6136 ) might not have the largest market cap around , it saw significant share price...
Analysis Article May 03

OSG (TSE:6136) Has Affirmed Its Dividend Of ¥28.00

The board of OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend of ¥28.00 per share on the 25th of...
Analysis Article Apr 19

OSG (TSE:6136) Will Pay A Dividend Of ¥28.00

OSG Corporation ( TSE:6136 ) has announced that it will pay a dividend of ¥28.00 per share on the 25th of July. Based...
Analysis Article Apr 05

OSG (TSE:6136) Has Announced A Dividend Of ¥28.00

OSG Corporation's ( TSE:6136 ) investors are due to receive a payment of ¥28.00 per share on 25th of July. Based on...
Analysis Article Mar 06

OSG Corporation (TSE:6136) Shares Could Be 46% Below Their Intrinsic Value Estimate

Key Insights Using the 2 Stage Free Cash Flow to Equity, OSG fair value estimate is JP¥3,814 OSG's JP¥2,073 share price...

Earnings and Revenue Growth Forecasts

TSE:6136 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
11/30/2028183,26719,63315,873N/A3
11/30/2027181,52519,57515,271N/A4
11/30/2026172,95017,70013,929N/A4
2/28/2026165,46916,765N/AN/AN/A
11/30/2025160,61914,33411,61826,389N/A
8/31/2025156,18513,292N/AN/AN/A
5/31/2025155,22912,7059,37926,076N/A
2/28/2025156,57712,619N/AN/AN/A
11/30/2024155,51713,43912,36528,557N/A
8/31/2024155,29814,053N/AN/AN/A
5/31/2024154,73214,93317,31231,278N/A
2/29/2024150,18914,686N/AN/AN/A
11/30/2023147,70314,30712,17323,331N/A
8/31/2023146,75415,229N/AN/AN/A
5/31/2023145,20715,6338,42018,263N/A
2/28/2023144,51516,125N/AN/AN/A
11/30/2022142,52516,53411,31120,175N/A
8/31/2022137,11714,527N/AN/AN/A
5/31/2022132,89513,73015,06222,184N/A
2/28/2022130,16712,956N/AN/AN/A
11/30/2021126,15610,98921,19226,982N/A
8/31/2021119,4239,717N/AN/AN/A
5/31/2021110,3496,87117,41823,189N/A
2/28/2021103,7514,788N/AN/AN/A
11/30/2020104,3885,6396,92117,038N/A
8/31/2020108,5506,717N/AN/AN/A
5/31/2020116,6009,2311,69317,389N/A
2/29/2020124,21812,300N/AN/AN/A
11/30/2019126,96413,686N/A19,261N/A
8/31/2019129,91014,433N/AN/AN/A
5/31/2019132,56415,699N/A20,631N/A
2/28/2019132,22715,174N/AN/AN/A
11/30/2018131,36814,710N/A20,125N/A
8/31/2018129,29515,657N/AN/AN/A
5/31/2018125,80914,749N/A21,108N/A
2/28/2018122,93614,405N/AN/AN/A
11/30/2017120,19813,993N/A20,820N/A
8/31/2017115,19011,001N/AN/AN/A
5/31/2017110,89010,547N/A17,798N/A
2/28/2017107,76310,282N/AN/AN/A
11/30/2016105,56110,134N/A16,333N/A
8/31/2016106,74511,025N/AN/AN/A
5/31/2016109,21411,720N/A18,522N/A
2/29/2016111,06612,420N/AN/AN/A
11/30/2015111,91712,518N/A19,588N/A
8/31/2015110,33212,854N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6136's forecast earnings growth (1.1% per year) is above the savings rate (0.8%).

Earnings vs Market: 6136's earnings (1.1% per year) are forecast to grow slower than the JP market (9.3% per year).

High Growth Earnings: 6136's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6136's revenue (2.3% per year) is forecast to grow slower than the JP market (6% per year).

High Growth Revenue: 6136's revenue (2.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 6136's Return on Equity is forecast to be low in 3 years time (9.6%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/15 09:16
End of Day Share Price 2026/06/15 00:00
Earnings2026/02/28
Annual Earnings2025/11/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

OSG Corporation is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takahiro InoueCitigroup Inc
Hirosuke TaiDaiwa Securities Co. Ltd.
Rikard VaboFearnley Securities