Toami Valuation

Q: What is the Fair Price of 5973 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5973 (¥520) is trading below our estimate of [[fair value]] (¥5317.63)

Is 5973 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5973 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5973 (¥520) is trading below our estimate of fair value (¥5317.63)

Significantly Below Fair Value: 5973 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5973?

Key metric: As 5973 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5973. This is calculated by dividing 5973's market cap by their current earnings.
What is 5973's PE Ratio?
PE Ratio	25x
Earnings	JP¥119.00m
Market Cap	JP¥2.97b

5973 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	12.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 5973's PE Ratio compare to its peers?

The above table shows the PE ratio for 5973 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	9x
5997 Kyoritsu Air Tech	6.5x	n/a	JP¥2.9b
5953 Showa ManufacturingLtd	2.1x	n/a	JP¥2.4b
5386 Tsuruya	10.4x	n/a	JP¥2.8b
5900 DaikenLtd	17x	n/a	JP¥4.5b
5973 Toami	25x	n/a	JP¥3.0b

Price-To-Earnings vs Peers: 5973 is expensive based on its Price-To-Earnings Ratio (25x) compared to the peer average (9x).

Price to Earnings Ratio vs Industry

How does 5973's PE Ratio compare vs other companies in the JP Building Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 5973 is expensive based on its Price-To-Earnings Ratio (25x) compared to the JP Building industry average (11.2x).

Price to Earnings Ratio vs Fair Ratio

What is 5973's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5973 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	25x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5973's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

OSG

JP¥154.0b

Manufactures and sells cutting tools in Japan, the Americas, Europe, Africa, and Asia.

6136

JP¥1,784.00

-0.4%

-1.1%

AeroEdge

JP¥7.0b

Manufactures and sells aerospace engine parts in Japan.

7409

JP¥1,825.00

-10.3%

-55.6%

Tsubakimoto Chain

JP¥199.2b

Manufactures and sells chains, motion control, mobility, materials handling systems components in Japan.

6371

JP¥1,923.00

0.3%

55.9%