Ryobi Future Growth
Future criteria checks 1/6
Ryobi is forecast to grow earnings and revenue by 3.1% and 5.2% per annum respectively. EPS is expected to grow by 3.2% per annum. Return on equity is forecast to be 6.1% in 3 years.
Key information
3.1%
Earnings growth rate
3.21%
EPS growth rate
| Machinery earnings growth | 10.4% |
| Revenue growth rate | 5.2% |
| Future return on equity | 6.11% |
| Analyst coverage | Low |
| Last updated | 29 May 2026 |
Recent future growth updates
Recent updates
Entering a year of earnings consolidation
Q4 FY12/25 results update Enhanced productivity drove margin expansion - Ryobi’s FY12/25 results surpassed company guidance, with OP surging +33.4% YoY. The Die Casting segment benefited from a broad recovery in global automotive production.Ryobi's (TSE:5851) Dividend Will Be ¥50.00
The board of Ryobi Limited ( TSE:5851 ) has announced that it will pay a dividend of ¥50.00 per share on the 27th of...Ryobi (TSE:5851) Is Due To Pay A Dividend Of ¥50.00
Ryobi Limited ( TSE:5851 ) has announced that it will pay a dividend of ¥50.00 per share on the 27th of March. This...Ryobi (TSE:5851) Has Announced A Dividend Of ¥50.00
The board of Ryobi Limited ( TSE:5851 ) has announced that it will pay a dividend on the 27th of March, with investors...Is There An Opportunity With Ryobi Limited's (TSE:5851) 30% Undervaluation?
Key Insights The projected fair value for Ryobi is JP¥3,969 based on 2 Stage Free Cash Flow to Equity Current share...Ryobi (TSE:5851) Will Pay A Dividend Of ¥50.00
Ryobi Limited ( TSE:5851 ) has announced that it will pay a dividend of ¥50.00 per share on the 27th of March. This...Ryobi's (TSE:5851) Upcoming Dividend Will Be Larger Than Last Year's
The board of Ryobi Limited ( TSE:5851 ) has announced that it will be paying its dividend of ¥50.00 on the 2nd of...Slammed 27% Ryobi Limited (TSE:5851) Screens Well Here But There Might Be A Catch
Ryobi Limited ( TSE:5851 ) shares have had a horrible month, losing 27% after a relatively good period beforehand...Ryobi's (TSE:5851) Weak Earnings May Only Reveal A Part Of The Whole Picture
Ryobi Limited's ( TSE:5851 ) recent weak earnings report didn't cause a big stock movement. Our analysis suggests that...Ryobi's (TSE:5851) Dividend Will Be ¥42.50
Ryobi Limited ( TSE:5851 ) will pay a dividend of ¥42.50 on the 28th of March. This means the annual payment is 4.7% of...Investors Don't See Light At End Of Ryobi Limited's (TSE:5851) Tunnel And Push Stock Down 30%
Unfortunately for some shareholders, the Ryobi Limited ( TSE:5851 ) share price has dived 30% in the last thirty days...Ryobi Limited's (TSE:5851) Prospects Need A Boost To Lift Shares
With a price-to-earnings (or "P/E") ratio of 8.8x Ryobi Limited ( TSE:5851 ) may be sending bullish signals at the...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 355,260 | 12,755 | 13,570 | 32,355 | 2 |
| 12/31/2027 | 340,705 | 11,880 | 8,660 | 29,318 | 2 |
| 12/31/2026 | 323,790 | 10,690 | 8,940 | 26,400 | 2 |
| 3/31/2026 | 307,038 | 12,138 | -480 | 18,672 | N/A |
| 12/31/2025 | 309,111 | 11,182 | -6,678 | 13,888 | N/A |
| 9/30/2025 | 305,885 | 7,208 | -3,038 | 17,460 | N/A |
| 6/30/2025 | 302,421 | 6,590 | -3,436 | 15,632 | N/A |
| 3/31/2025 | 301,408 | 6,537 | 1,526 | 17,428 | N/A |
| 12/31/2024 | 293,314 | 6,935 | 15,092 | 29,162 | N/A |
| 9/30/2024 | 294,694 | 8,526 | 10,843 | 27,013 | N/A |
| 6/30/2024 | 297,495 | 10,556 | 24,301 | 39,325 | N/A |
| 3/31/2024 | 291,010 | 10,972 | 18,663 | 33,824 | N/A |
| 12/31/2023 | 282,693 | 10,115 | 9,683 | 26,005 | N/A |
| 9/30/2023 | 273,428 | 9,663 | 12,843 | 27,511 | N/A |
| 6/30/2023 | 265,751 | 7,308 | 4,153 | 20,768 | N/A |
| 3/31/2023 | 253,738 | 3,932 | 695 | 17,883 | N/A |
| 12/31/2022 | 249,521 | 4,784 | -92 | 16,787 | N/A |
| 9/30/2022 | 233,321 | -1,699 | -7,391 | 8,255 | N/A |
| 6/30/2022 | 216,112 | -2,815 | -8,494 | 4,280 | N/A |
| 3/31/2022 | 207,222 | -3,081 | -4,217 | 8,895 | N/A |
| 12/31/2021 | 198,073 | -4,397 | 3,049 | 14,900 | N/A |
| 9/30/2021 | 192,727 | 372 | 10,643 | 23,169 | N/A |
| 6/30/2021 | 188,840 | 1,196 | 10,477 | 25,223 | N/A |
| 3/31/2021 | 173,000 | 107 | 1,690 | 18,902 | N/A |
| 12/31/2020 | 170,973 | -697 | -8,496 | 11,795 | N/A |
| 9/30/2020 | 175,747 | -1,616 | -7,592 | 14,334 | N/A |
| 6/30/2020 | 186,120 | -438 | -14,661 | 11,639 | N/A |
| 3/31/2020 | 207,515 | 2,145 | -8,192 | 18,378 | N/A |
| 12/31/2019 | 220,519 | 4,913 | N/A | 30,326 | N/A |
| 12/31/2018 | 282,457 | 10,558 | N/A | 32,064 | N/A |
| 9/30/2018 | 279,097 | 11,659 | N/A | 28,296 | N/A |
| 6/30/2018 | 275,735 | 10,879 | N/A | 28,842 | N/A |
| 3/31/2018 | 247,192 | 7,844 | N/A | 23,558 | N/A |
| 12/31/2017 | 243,484 | 7,813 | N/A | 17,366 | N/A |
| 9/30/2017 | 238,159 | 8,532 | N/A | 18,096 | N/A |
| 6/30/2017 | 239,340 | 8,695 | N/A | 17,345 | N/A |
| 3/31/2017 | 240,502 | 8,348 | N/A | 18,552 | N/A |
| 12/31/2016 | 244,091 | 10,353 | N/A | 20,764 | N/A |
| 9/30/2016 | 249,882 | 10,123 | N/A | 26,528 | N/A |
| 6/30/2016 | 255,590 | 10,109 | N/A | 24,097 | N/A |
| 3/31/2016 | 254,508 | 9,305 | N/A | 22,784 | N/A |
| 12/31/2015 | 251,412 | 6,442 | N/A | 22,358 | N/A |
| 9/30/2015 | 244,976 | 5,773 | N/A | 17,706 | N/A |
| 6/30/2015 | 235,817 | 4,698 | N/A | 19,986 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5851's forecast earnings growth (3.1% per year) is above the savings rate (0.8%).
Earnings vs Market: 5851's earnings (3.1% per year) are forecast to grow slower than the JP market (9.8% per year).
High Growth Earnings: 5851's earnings are forecast to grow, but not significantly.
Revenue vs Market: 5851's revenue (5.2% per year) is forecast to grow slower than the JP market (6.5% per year).
High Growth Revenue: 5851's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5851's Return on Equity is forecast to be low in 3 years time (6.1%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/27 19:26 |
| End of Day Share Price | 2026/06/26 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Ryobi Limited is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| null null | Astris Advisory Japan, K.K. |
| Katsuhiko Ishibashi | Ichiyoshi Research Institute Inc. |
| Hisahiro Yamaoka | Nomura Securities Co. Ltd. |