Nippon Carbon Future Growth
Future criteria checks 3/6
Nippon Carbon is forecast to grow earnings and revenue by 11.6% and 8.3% per annum respectively. EPS is expected to grow by 11.6% per annum. Return on equity is forecast to be 10% in 3 years.
Key information
11.6%
Earnings growth rate
11.6%
EPS growth rate
| Electrical earnings growth | 11.1% |
| Revenue growth rate | 8.3% |
| Future return on equity | 10.0% |
| Analyst coverage | Low |
| Last updated | 07 Mar 2024 |
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 49,000 | 5,600 | 2,900 | 5,900 | 1 |
| 12/31/2025 | 46,000 | 5,000 | 4,300 | 7,300 | 1 |
| 12/31/2024 | 43,000 | 4,200 | 2,300 | 5,200 | 1 |
| 12/31/2023 | 37,867 | 4,050 | 78 | 3,189 | N/A |
| 9/30/2023 | 35,956 | 2,874 | N/A | N/A | N/A |
| 6/30/2023 | 35,519 | 3,266 | 2,187 | 4,855 | N/A |
| 3/31/2023 | 35,682 | 3,180 | N/A | N/A | N/A |
| 12/31/2022 | 35,799 | 3,194 | 3,956 | 5,798 | N/A |
| 9/30/2022 | 36,003 | 4,229 | N/A | N/A | N/A |
| 6/30/2022 | 35,411 | 3,725 | 4,452 | 6,111 | N/A |
| 3/31/2022 | 33,313 | 3,269 | N/A | N/A | N/A |
| 12/31/2021 | 31,578 | 2,729 | 5,906 | 7,551 | N/A |
| 9/30/2021 | 29,644 | 1,797 | N/A | N/A | N/A |
| 6/30/2021 | 27,635 | 1,525 | 1,844 | 4,669 | N/A |
| 3/31/2021 | 26,630 | 1,551 | N/A | N/A | N/A |
| 12/31/2020 | 26,802 | 1,810 | -1,020 | 3,853 | N/A |
| 9/30/2020 | 30,652 | 3,582 | N/A | N/A | N/A |
| 6/30/2020 | 34,724 | 5,262 | 1,215 | 6,092 | N/A |
| 3/31/2020 | 39,077 | 6,919 | N/A | N/A | N/A |
| 12/31/2019 | 44,931 | 9,700 | 1,107 | 4,792 | N/A |
| 9/30/2019 | 48,679 | 11,314 | N/A | N/A | N/A |
| 6/30/2019 | 52,130 | 12,174 | 7,320 | 10,197 | N/A |
| 3/31/2019 | 51,631 | 12,340 | N/A | N/A | N/A |
| 12/31/2018 | 48,017 | 10,292 | 10,489 | 12,633 | N/A |
| 9/30/2018 | 41,646 | 8,526 | N/A | N/A | N/A |
| 6/30/2018 | 35,796 | 6,343 | 3,874 | 5,409 | N/A |
| 3/31/2018 | 30,726 | 4,291 | N/A | N/A | N/A |
| 12/31/2017 | 27,964 | 2,961 | 2,354 | 3,876 | N/A |
| 9/30/2017 | 25,751 | -3,132 | N/A | N/A | N/A |
| 6/30/2017 | 23,682 | -5,009 | N/A | 3,922 | N/A |
| 3/31/2017 | 23,044 | -5,684 | N/A | N/A | N/A |
| 12/31/2016 | 22,903 | -5,413 | N/A | 2,370 | N/A |
| 9/30/2016 | 24,106 | -859 | N/A | N/A | N/A |
| 6/30/2016 | 25,495 | 411 | N/A | 2,508 | N/A |
| 3/31/2016 | 28,038 | 1,032 | N/A | N/A | N/A |
| 12/31/2015 | 28,891 | 1,076 | N/A | 3,827 | N/A |
| 9/30/2015 | 29,151 | 1,172 | N/A | N/A | N/A |
| 6/30/2015 | 29,907 | 1,354 | N/A | 4,357 | N/A |
| 3/31/2015 | 29,481 | 1,118 | N/A | N/A | N/A |
| 12/31/2014 | 29,580 | 802 | N/A | 4,319 | N/A |
| 9/30/2014 | 30,299 | 553 | N/A | N/A | N/A |
| 6/30/2014 | 29,885 | 273 | N/A | 4,492 | N/A |
| 3/31/2014 | 30,824 | 393 | N/A | N/A | N/A |
| 12/31/2013 | 30,439 | 694 | N/A | 2,624 | N/A |
| 9/30/2013 | 29,435 | 617 | N/A | N/A | N/A |
| 6/30/2013 | 29,144 | 703 | N/A | 1,639 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5302's forecast earnings growth (11.6% per year) is above the savings rate (0.2%).
Earnings vs Market: 5302's earnings (11.6% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 5302's earnings are forecast to grow, but not significantly.
Revenue vs Market: 5302's revenue (8.3% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 5302's revenue (8.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5302's Return on Equity is forecast to be low in 3 years time (10%).