Sekisui Jushi Valuation

Q: What is the Fair Price of 4212 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4212 (¥2115) is trading above our estimate of [[fair value]] (¥133.67)

Is 4212 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4212 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4212 (¥2115) is trading above our estimate of fair value (¥133.67)

Significantly Below Fair Value: 4212 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4212?

Key metric: As 4212 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4212. This is calculated by dividing 4212's market cap by their current earnings.
What is 4212's PE Ratio?
PE Ratio	17.9x
Earnings	JP¥3.69b
Market Cap	JP¥66.10b

4212 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4212's PE Ratio compare to its peers?

The above table shows the PE ratio for 4212 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.1x
5943 Noritz	30.1x	-1.0%	JP¥79.5b
4044 Central Glass	8.6x	10.0%	JP¥82.7b
1952 Shin Nippon Air Technologies	11.4x	n/a	JP¥90.4b
1723 Nihon Dengi	10.3x	n/a	JP¥52.2b
4212 Sekisui Jushi	17.9x	n/a	JP¥66.1b

Price-To-Earnings vs Peers: 4212 is expensive based on its Price-To-Earnings Ratio (17.9x) compared to the peer average (15.1x).

Price to Earnings Ratio vs Industry

How does 4212's PE Ratio compare vs other companies in the JP Building Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 4212 is expensive based on its Price-To-Earnings Ratio (17.9x) compared to the JP Building industry average (11.2x).

Price to Earnings Ratio vs Fair Ratio

What is 4212's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4212 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4212's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Kanadevia

JP¥161.1b

Kanadevia Corporation design, constructs, and manufactures energy-from-waste plants, desalination plants, and water and sewage treatment plants in Japan and internationally.

7004

JP¥958.00

0.4%

6.3%

AeroEdge

JP¥6.8b

Manufactures and sells aerospace engine parts in Japan.

7409

JP¥1,760.00

-5.4%

-57.7%

Terasaki ElectricLtd

JP¥28.0b

Manufactures and sells marine and industrial systems, circuit breakers, and medical devices in Japan and internationally.

6637

JP¥2,150.00

0.5%

43.4%