Harada Industry Valuation

Q: What is the Fair Price of 6904 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6904 (¥539) is trading above our estimate of [[fair value]] (¥1.88)

Is 6904 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6904 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6904 (¥539) is trading above our estimate of fair value (¥1.88)

Significantly Below Fair Value: 6904 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6904?

Key metric: As 6904 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6904. This is calculated by dividing 6904's market cap by their current revenue.
What is 6904's PS Ratio?
PS Ratio	0.2x
Sales	JP¥47.41b
Market Cap	JP¥11.72b

6904 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	6.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 6904's PS Ratio compare to its peers?

The above table shows the PS ratio for 6904 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.1x
3501 Suminoe Textile	0.1x	n/a	JP¥13.7b
7247 Mikuni	0.1x	n/a	JP¥10.9b
7266 Imasen Electric Industrial	0.1x	n/a	JP¥11.0b
5852 Ahresty	0.08x	n/a	JP¥13.2b
6904 Harada Industry	0.2x	n/a	JP¥11.7b

Price-To-Sales vs Peers: 6904 is expensive based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.1x).

Price to Sales Ratio vs Industry

How does 6904's PS Ratio compare vs other companies in the JP Auto Components Industry?

13 Companies	Price / Sales	Estimated Growth	Market Cap
7241 Futaba Industrial	0.08x	6.9%	US$384.53m
6444 Sanden	0.09x	n/a	US$113.40m
7238 Akebono Brake Industry	0.09x	n/a	US$99.57m
5852 Ahresty	0.08x	n/a	US$85.83m

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 6904 is good value based on its Price-To-Sales Ratio (0.2x) compared to the JP Auto Components industry average (0.3x).

Price to Sales Ratio vs Fair Ratio

What is 6904's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6904 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 6904's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Toyota Boshoku

JP¥352.3b

Develops, manufactures, and sells automotive interior systems in Japan, the United States, China, and internationally.

3116

JP¥1,973.50

-1.3%

-25.7%

Subaru

JP¥1.8t

Manufactures and sells automobiles and aerospace products in Japan, rest of Asia, North America, Europe, and internationally.

7270

JP¥2,450.50

-0.9%

-9.4%

Press Kogyo

JP¥55.0b

Engages in the manufacture and sale of automotive and construction machinery parts in Japan and internationally.

7246

JP¥554.00

2.2%

-10.6%