FukokuLtd Valuation

Q: What is the Fair Price of 5185 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5185 (¥1804) is trading below our estimate of [[fair value]] (¥4761)

Is 5185 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5185 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5185 (¥1804) is trading below our estimate of fair value (¥4761)

Significantly Below Fair Value: 5185 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5185?

Key metric: As 5185 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5185. This is calculated by dividing 5185's market cap by their current earnings.
What is 5185's PE Ratio?
PE Ratio	8.2x
Earnings	JP¥3.55b
Market Cap	JP¥29.08b

5185 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	3.5x
PEG Ratio	0.8x

Price to Earnings Ratio vs Peers

How does 5185's PE Ratio compare to its peers?

The above table shows the PE ratio for 5185 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	11.4x
5992 Chuo SpringLtd	17.6x	n/a	JP¥32.2b
4619 Nihon Tokushu Toryo	6.4x	n/a	JP¥27.1b
7628 Ohashi Technica	16.2x	n/a	JP¥25.5b
6584 Sanoh Industrial	5.5x	2.4%	JP¥29.4b
5185 FukokuLtd	8.2x	9.7%	JP¥29.1b

Price-To-Earnings vs Peers: 5185 is good value based on its Price-To-Earnings Ratio (8.2x) compared to the peer average (11.4x).

Price to Earnings Ratio vs Industry

How does 5185's PE Ratio compare vs other companies in the JP Auto Components Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 5185 is good value based on its Price-To-Earnings Ratio (8.2x) compared to the JP Auto Components industry average (9.2x).

Price to Earnings Ratio vs Fair Ratio

What is 5185's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5185 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.2x
Fair PE Ratio	8x

Price-To-Earnings vs Fair Ratio: 5185 is expensive based on its Price-To-Earnings Ratio (8.2x) compared to the estimated Fair Price-To-Earnings Ratio (8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Toyota Boshoku

JP¥352.3b

Develops, manufactures, and sells automotive interior systems in Japan, the United States, China, and internationally.

3116

JP¥1,973.50

-1.3%

-25.7%

Subaru

JP¥1.8t

Manufactures and sells automobiles and aerospace products in Japan, rest of Asia, North America, Europe, and internationally.

7270

JP¥2,450.50

-0.9%

-9.4%

Press Kogyo

JP¥55.0b

Engages in the manufacture and sale of automotive and construction machinery parts in Japan and internationally.

7246

JP¥554.00

2.2%

-10.6%