FAE Technology Valuation

Q: What is the Fair Price of FAE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

FAE (€3.17) is trading below our estimate of [[fair value]] (€3.5)

Is FAE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FAE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FAE (€3.17) is trading below our estimate of fair value (€3.5)

Significantly Below Fair Value: FAE is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FAE?

Key metric: As FAE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FAE. This is calculated by dividing FAE's market cap by their current earnings.
What is FAE's PE Ratio?
PE Ratio	17.2x
Earnings	€3.25m
Market Cap	€57.60m

FAE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	n/a
PEG Ratio	0.8x

Price to Earnings Ratio vs Peers

How does FAE's PE Ratio compare to its peers?

The above table shows the PE ratio for FAE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.1x
OLI Olidata	27.1x	55.4%	€58.8m
CELL Cellularline	10.5x	24.1%	€52.8m
GE Gefran	11.3x	n/a	€137.7m
PRT Esprinet	11.4x	22.1%	€223.1m
FAE FAE Technology	17.2x	20.4%	€55.8m

Price-To-Earnings vs Peers: FAE is expensive based on its Price-To-Earnings Ratio (17.2x) compared to the peer average (15.1x).

Price to Earnings Ratio vs Industry

How does FAE's PE Ratio compare vs other companies in the European Electronic Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: FAE is good value based on its Price-To-Earnings Ratio (17.2x) compared to the European Electronic industry average (18x).

Price to Earnings Ratio vs Fair Ratio

What is FAE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FAE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.2x
Fair PE Ratio	15.1x

Price-To-Earnings vs Fair Ratio: FAE is expensive based on its Price-To-Earnings Ratio (17.2x) compared to the estimated Fair Price-To-Earnings Ratio (15x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FAE forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€3.17	€5.00 +57.7%	4.0%	€5.20	€4.80	n/a	2
Nov ’25	€3.52	€5.00 +42.0%	4.0%	€5.20	€4.80	n/a	2
Oct ’25	€3.90	€5.10 +30.8%	2.0%	€5.20	€5.00	n/a	2
Sep ’25	€3.88	€5.25 +35.3%	4.8%	€5.50	€5.00	n/a	2
Aug ’25	€4.09	€5.25 +28.4%	4.8%	€5.50	€5.00	n/a	2
Jul ’25	€4.34	€5.25 +21.0%	4.8%	€5.50	€5.00	n/a	2
Jun ’25	€4.13	€5.25 +27.1%	4.8%	€5.50	€5.00	n/a	2
May ’25	€3.94	€4.65 +18.0%	1.1%	€4.70	€4.60	n/a	2
Apr ’25	€4.76	€4.65 -2.3%	1.1%	€4.70	€4.60	n/a	2
Mar ’25	€3.49	€4.65 +33.2%	1.1%	€4.70	€4.60	n/a	2
Feb ’25	€3.23	€4.65 +44.0%	1.1%	€4.70	€4.60	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Gefran

€138.5m

Engages in the design, production, and sale of automation components and industrial sensors in Italy, Europe, North America, South America, Asia, and internationally.

€9.56

5.1%

29.4%

Itway

€11.7m

Engages in designing, creation, and distribution of technologies and solutions in cybersecurity, artificial intelligence, and cloud computing.

ITW

€1.05

-0.9%

-41.0%

Nokia Oyj

€22.8b

Provides mobile, fixed, and cloud network solutions worldwide.

1NOKIA

€4.22

-1.3%

29.3%