CDW is forecast to grow earnings and revenue by 9.6% and 3% per annum respectively. EPS is expected to grow by 10.1% per annum. Return on equity is forecast to be 45.9% in 3 years.
Key information
9.6%
Earnings growth rate
10.12%
EPS growth rate
Electronic earnings growth
18.5%
Revenue growth rate
3.0%
Future return on equity
45.89%
Analyst coverage
Good
Last updated
04 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BIT:1CDW - Analysts future estimates and past financials data (USD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
24,777
1,412
N/A
N/A
4
12/31/2027
24,192
1,267
1,348
1,469
10
12/31/2026
23,342
1,146
1,143
1,261
9
3/31/2026
22,905
1,077
1,076
1,193
N/A
12/31/2025
22,424
1,067
1,088
1,205
N/A
9/30/2025
22,099
1,051
1,009
1,117
N/A
6/30/2025
21,878
1,077
1,019
1,131
N/A
3/31/2025
21,325
1,087
1,005
1,125
N/A
12/31/2024
20,999
1,078
1,155
1,277
N/A
9/30/2024
20,831
1,110
1,341
1,469
N/A
6/30/2024
20,943
1,109
1,458
1,595
N/A
3/31/2024
21,146
1,090
1,527
1,673
N/A
12/31/2023
21,376
1,104
1,451
1,599
N/A
9/30/2023
21,796
1,095
1,159
1,304
N/A
6/30/2023
22,383
1,078
1,033
1,168
N/A
3/31/2023
22,903
1,094
1,202
1,321
N/A
12/31/2022
23,749
1,115
1,208
1,336
N/A
9/30/2022
23,847
1,043
1,111
1,242
N/A
6/30/2022
22,932
1,011
1,076
1,201
N/A
3/31/2022
21,932
1,006
700
821
N/A
12/31/2021
20,821
989
685
785
N/A
9/30/2021
20,240
1,012
1,122
1,213
N/A
6/30/2021
19,697
938
1,047
1,143
N/A
3/31/2021
18,916
853
1,283
1,436
N/A
12/31/2020
18,468
789
1,156
1,314
N/A
9/30/2020
18,048
736
788
1,083
N/A
6/30/2020
18,200
744
836
1,129
N/A
3/31/2020
18,464
752
756
998
N/A
12/31/2019
18,032
737
N/A
1,027
N/A
9/30/2019
17,570
711
N/A
986
N/A
6/30/2019
17,036
693
N/A
988
N/A
3/31/2019
16,592
669
N/A
936
N/A
12/31/2018
16,241
643
N/A
906
N/A
9/30/2018
15,918
679
N/A
941
N/A
6/30/2018
15,478
624
N/A
734
N/A
3/31/2018
15,183
592
N/A
630
N/A
12/31/2017
14,833
523
N/A
778
N/A
9/30/2017
14,573
432
N/A
544
N/A
6/30/2017
14,348
428
N/A
667
N/A
3/31/2017
14,121
405
N/A
546
N/A
12/31/2016
13,673
425
N/A
604
N/A
9/30/2016
13,908
411
N/A
482
N/A
6/30/2016
13,701
436
N/A
492
N/A
3/31/2016
13,350
426
N/A
528
N/A
12/31/2015
12,989
403
N/A
278
N/A
9/30/2015
12,620
366
N/A
379
N/A
6/30/2015
12,385
270
N/A
358
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1CDW's forecast earnings growth (9.6% per year) is above the savings rate (3.3%).
Earnings vs Market: 1CDW's earnings (9.6% per year) are forecast to grow slower than the Italian market (11.3% per year).
High Growth Earnings: 1CDW's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1CDW's revenue (3% per year) is forecast to grow slower than the Italian market (5.8% per year).
High Growth Revenue: 1CDW's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1CDW's Return on Equity is forecast to be very high in 3 years time (45.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/09 15:21
End of Day Share Price
2026/06/09 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
CDW Corporation is covered by 22 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.