Triboo Valuation

Q: What is the Fair Price of TB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TB (€0.56) is trading below our estimate of [[fair value]] (€2.78)

Is TB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TB (€0.56) is trading below our estimate of fair value (€2.78)

Significantly Below Fair Value: TB is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TB?

Key metric: As TB is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for TB. This is calculated by dividing TB's market cap by their current revenue.
What is TB's PS Ratio?
PS Ratio	0.2x
Sales	€68.37m
Market Cap	€15.58m

TB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	84.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does TB's PS Ratio compare to its peers?

The above table shows the PS ratio for TB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.5x
MQSPA MeglioQuesto	0.1x	n/a	€13.8m
POR Portobello	0.1x	17.8%	€11.2m
DGT DigiTouch	0.6x	4.4%	€27.1m
BWZ Beewize	1.2x	n/a	€6.3m
TB Triboo	0.2x	8.0%	€15.6m

Price-To-Sales vs Peers: TB is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does TB's PS Ratio compare vs other companies in the IT Media Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
MON Monrif	0.08x	n/a	US$10.73m
NTW Netweek	0.03x	n/a	US$923.23k

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: TB is good value based on its Price-To-Sales Ratio (0.2x) compared to the Italian Media industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is TB's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TB PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	0.3x

Price-To-Sales vs Fair Ratio: TB is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

MFE-Mediaforeurope

€1.9b

Operates in the television industry in Italy and Spain.

MFEB

€4.03

-1.9%

39.6%

ProSiebenSat.1 Media

€1.1b

Operates as a media company in Germany, Austria, Switzerland, the United States, and internationally.

1PSM

€4.94

-4.9%

-15.2%

Arnoldo Mondadori Editore

€559.4m

Engages in publishing of books and magazines in Europe.

€2.15

-9.9%

1.4%