DaVita is forecast to grow earnings and revenue by 8% and 4.7% per annum respectively. EPS is expected to grow by 18% per annum. Return on equity is forecast to be 87.7% in 3 years.
Key information
8.0%
Earnings growth rate
18.03%
EPS growth rate
Healthcare earnings growth
19.1%
Revenue growth rate
4.7%
Future return on equity
87.73%
Analyst coverage
Good
Last updated
14 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BIT:1DVA - Analysts future estimates and past financials data (USD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
15,236
1,053
N/A
N/A
3
12/31/2027
14,630
1,005
N/A
N/A
7
12/31/2026
14,149
944
1,027
N/A
7
3/31/2026
13,835
756
1,493
2,027
N/A
12/31/2025
13,643
722
1,311
1,887
N/A
9/30/2025
13,318
772
1,292
1,893
N/A
6/30/2025
13,161
836
1,288
1,862
N/A
3/31/2025
12,969
860
1,759
2,337
N/A
12/31/2024
12,816
936
1,467
2,022
N/A
9/30/2024
12,667
828
1,416
1,960
N/A
6/30/2024
12,524
860
1,269
1,810
N/A
3/31/2024
12,338
816
920
1,462
N/A
12/31/2023
12,140
692
1,491
2,059
N/A
9/30/2023
11,911
596
1,314
1,918
N/A
6/30/2023
11,739
454
1,357
1,967
N/A
3/31/2023
11,665
500
1,077
1,705
N/A
12/31/2022
11,610
547
961
1,565
N/A
9/30/2022
11,637
680
1,152
1,751
N/A
6/30/2022
11,627
834
995
1,607
N/A
3/31/2022
11,616
903
1,479
2,099
N/A
12/31/2021
11,619
978
1,289
1,931
N/A
9/30/2021
11,580
984
1,209
1,886
N/A
6/30/2021
11,566
883
1,124
1,802
N/A
3/31/2021
11,529
791
1,108
1,773
N/A
12/31/2020
11,551
783
1,304
1,979
N/A
9/30/2020
11,544
832
1,506
2,175
N/A
6/30/2020
11,524
824
1,648
2,333
N/A
3/31/2020
11,487
816
2,112
2,834
N/A
12/31/2019
11,388
705
N/A
2,496
N/A
9/30/2019
11,311
623
N/A
2,235
N/A
6/30/2019
11,253
548
N/A
2,011
N/A
3/31/2019
11,300
551
N/A
1,208
N/A
12/31/2018
11,412
616
N/A
1,531
N/A
9/30/2018
11,378
617
N/A
1,592
N/A
6/30/2018
11,299
698
N/A
1,679
N/A
3/31/2018
11,110
652
N/A
1,470
N/A
12/31/2017
10,884
909
N/A
1,966
N/A
9/30/2017
7,773
1,065
N/A
1,983
N/A
6/30/2017
8,732
1,480
N/A
2,016
N/A
3/31/2017
9,747
1,382
N/A
2,391
N/A
12/31/2016
10,696
1,038
N/A
1,988
N/A
9/30/2016
14,550
716
N/A
1,918
N/A
6/30/2016
14,347
361
N/A
2,061
N/A
3/31/2016
14,065
478
N/A
1,576
N/A
12/31/2015
9,973
323
N/A
1,531
N/A
9/30/2015
13,565
484
N/A
1,051
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1DVA's forecast earnings growth (8% per year) is above the savings rate (3.3%).
Earnings vs Market: 1DVA's earnings (8% per year) are forecast to grow slower than the Italian market (11% per year).
High Growth Earnings: 1DVA's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1DVA's revenue (4.7% per year) is forecast to grow slower than the Italian market (5.9% per year).
High Growth Revenue: 1DVA's revenue (4.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1DVA's Return on Equity is forecast to be very high in 3 years time (87.7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/19 01:34
End of Day Share Price
2026/07/17 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
DaVita Inc. is covered by 28 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.