Epiroc is forecast to grow earnings and revenue by 12.7% and 8.7% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 21.7% in 3 years.
Key information
12.7%
Earnings growth rate
12.70%
EPS growth rate
Machinery earnings growth
23.0%
Revenue growth rate
8.7%
Future return on equity
21.73%
Analyst coverage
Good
Last updated
01 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
BIT:1EPIA - Analysts future estimates and past financials data (SEK Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
79,229
12,856
12,224
14,151
18
12/31/2027
73,990
11,763
10,545
12,127
19
12/31/2026
66,040
9,927
9,642
11,680
19
3/31/2026
60,813
8,506
7,808
9,743
N/A
12/31/2025
61,998
8,602
8,687
10,675
N/A
9/30/2025
63,159
8,616
9,588
11,538
N/A
6/30/2025
63,616
8,979
9,073
11,155
N/A
3/31/2025
64,997
8,923
8,703
10,644
N/A
12/31/2024
63,604
8,731
8,604
10,460
N/A
9/30/2024
61,921
8,629
7,403
9,309
N/A
6/30/2024
61,219
8,546
7,035
8,725
N/A
3/31/2024
60,618
9,149
7,078
8,808
N/A
12/31/2023
60,343
9,431
5,459
7,143
N/A
9/30/2023
58,711
9,561
4,670
6,093
N/A
6/30/2023
56,516
9,565
4,557
5,840
N/A
3/31/2023
52,474
8,690
4,446
5,546
N/A
12/31/2022
49,694
8,397
4,544
5,558
N/A
9/30/2022
46,931
8,060
5,444
6,359
N/A
6/30/2022
44,095
7,747
5,536
6,513
N/A
3/31/2022
41,960
7,668
5,604
6,535
N/A
12/31/2021
39,645
7,058
6,681
7,607
N/A
9/30/2021
38,278
6,637
6,432
7,414
N/A
6/30/2021
37,036
6,031
6,435
7,415
N/A
3/31/2021
35,761
5,366
7,361
8,376
N/A
12/31/2020
36,122
5,399
7,333
8,334
N/A
9/30/2020
36,596
5,251
8,172
9,160
N/A
6/30/2020
38,030
5,270
8,253
9,193
N/A
3/31/2020
40,198
5,922
7,439
8,420
N/A
12/31/2019
40,849
5,874
N/A
7,228
N/A
9/30/2019
41,127
6,011
N/A
6,538
N/A
6/30/2019
40,620
6,082
N/A
5,606
N/A
3/31/2019
39,837
5,723
N/A
3,934
N/A
12/31/2018
38,285
5,430
N/A
4,324
N/A
9/30/2018
36,191
4,912
N/A
2,853
N/A
6/30/2018
34,150
4,569
N/A
3,352
N/A
3/31/2018
32,186
4,328
N/A
4,900
N/A
12/31/2017
31,364
4,298
N/A
5,176
N/A
12/31/2016
27,102
3,235
N/A
5,402
N/A
12/31/2015
28,663
3,582
N/A
5,858
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1EPIA's forecast earnings growth (12.7% per year) is above the savings rate (3.3%).
Earnings vs Market: 1EPIA's earnings (12.7% per year) are forecast to grow faster than the Italian market (11% per year).
High Growth Earnings: 1EPIA's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1EPIA's revenue (8.7% per year) is forecast to grow faster than the Italian market (6% per year).
High Growth Revenue: 1EPIA's revenue (8.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1EPIA's Return on Equity is forecast to be high in 3 years time (21.7%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/05 12:54
End of Day Share Price
2026/07/03 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Epiroc AB (publ) is covered by 37 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.