Gujarat State Petronet Limited

NSEI:GSPL Stock Report

Market Cap: ₹198.2b

Gujarat State Petronet Valuation

Is GSPL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GSPL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GSPL (₹351.2) is trading above our estimate of fair value (₹118.81)

Significantly Below Fair Value: GSPL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GSPL?

Key metric: As GSPL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GSPL. This is calculated by dividing GSPL's market cap by their current earnings.
What is GSPL's PE Ratio?
PE Ratio13x
Earnings₹15.27b
Market Cap₹198.15b

Price to Earnings Ratio vs Peers

How does GSPL's PE Ratio compare to its peers?

The above table shows the PE ratio for GSPL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.1x
GUJGASLTD Gujarat Gas
26.3x15.4%₹334.6b
IGL Indraprastha Gas
15.4x3.1%₹284.1b
MGL Mahanagar Gas
11.4x1.6%₹129.7b
ATGL Adani Total Gas
107.1xn/a₹752.2b
GSPL Gujarat State Petronet
13x-22.5%₹198.2b

Price-To-Earnings vs Peers: GSPL is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (40.1x).


Price to Earnings Ratio vs Industry

How does GSPL's PE Ratio compare vs other companies in the Asian Gas Utilities Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GSPL 13.0xIndustry Avg. 14.1xNo. of Companies12PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GSPL is good value based on its Price-To-Earnings Ratio (13x) compared to the Asian Gas Utilities industry average (14.1x).


Price to Earnings Ratio vs Fair Ratio

What is GSPL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GSPL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13x
Fair PE Ratio14.6x

Price-To-Earnings vs Fair Ratio: GSPL is good value based on its Price-To-Earnings Ratio (13x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GSPL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹351.20
₹399.24
+13.7%
13.3%₹475.00₹280.00n/a21
Nov ’25₹390.90
₹406.19
+3.9%
15.7%₹490.00₹280.00n/a21
Oct ’25₹431.90
₹391.96
-9.2%
16.0%₹480.00₹275.00n/a23
Sep ’25₹442.60
₹358.13
-19.1%
14.4%₹460.00₹275.00n/a24
Aug ’25₹340.15
₹337.21
-0.9%
14.7%₹440.00₹270.00n/a24
Jul ’25₹303.05
₹332.91
+9.9%
13.9%₹440.00₹270.00n/a23
Jun ’25₹290.00
₹332.91
+14.8%
13.9%₹440.00₹270.00n/a23
May ’25₹296.00
₹348.87
+17.9%
12.8%₹440.00₹275.00n/a23
Apr ’25₹367.00
₹392.86
+7.0%
11.7%₹473.00₹298.00n/a22
Mar ’25₹366.40
₹389.14
+6.2%
13.0%₹467.00₹262.00n/a22
Feb ’25₹361.65
₹345.32
-4.5%
9.0%₹405.00₹262.00n/a22
Jan ’25₹320.10
₹334.95
+4.6%
7.0%₹375.00₹265.00n/a22
Dec ’24₹290.90
₹334.95
+15.1%
7.0%₹375.00₹265.00n/a22
Nov ’24₹259.20
₹338.57
+30.6%
7.9%₹405.00₹265.00₹390.9021
Oct ’24₹282.20
₹335.10
+18.7%
8.5%₹405.00₹265.00₹431.9021
Sep ’24₹277.35
₹334.91
+20.8%
8.3%₹405.00₹265.00₹442.6022
Aug ’24₹289.50
₹345.90
+19.5%
7.6%₹405.00₹296.00₹340.1520
Jul ’24₹284.45
₹344.95
+21.3%
7.8%₹405.00₹296.00₹303.0519
Jun ’24₹304.30
₹341.79
+12.3%
8.0%₹405.00₹296.00₹290.0019
May ’24₹284.95
₹339.00
+19.0%
11.3%₹470.00₹296.00₹296.0019
Apr ’24₹265.00
₹343.00
+29.4%
11.5%₹470.00₹296.00₹367.0017
Mar ’24₹286.55
₹337.20
+17.7%
12.1%₹470.00₹280.00₹366.4020
Feb ’24₹263.95
₹334.71
+26.8%
12.6%₹470.00₹280.00₹361.6521
Jan ’24₹263.70
₹335.14
+27.1%
12.6%₹470.00₹280.00₹320.1021
Dec ’23₹264.45
₹332.33
+25.7%
13.0%₹470.00₹280.00₹290.9021
Nov ’23₹226.75
₹329.95
+45.5%
14.8%₹470.00₹260.00₹259.2020

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies