GMR Airports Limited

BSE:532754 Stock Report

Market Cap: ₹921.0b

GMR Airports Valuation

Is 532754 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 532754 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹34.27
Fair Value
157.2% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: 532754 (₹88.16) is trading above our estimate of fair value (₹34.27)

Significantly Below Fair Value: 532754 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532754?

Key metric: As 532754 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 532754. This is calculated by dividing 532754's market cap by their current revenue.
What is 532754's PS Ratio?
PS Ratio9.3x
Sales₹99.98b
Market Cap₹920.95b

Price to Sales Ratio vs Peers

How does 532754's PS Ratio compare to its peers?

The above table shows the PS ratio for 532754 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average6.6x
JSWINFRA JSW Infrastructure
13.3x19.4%₹594.8b
ADANIPORTS Adani Ports and Special Economic Zone
9.5x13.0%₹2.7t
DREAMFOLKS Dreamfolks Services
1xn/a₹12.3b
INDIGO InterGlobe Aviation
2.8x12.0%₹2.1t
532754 GMR Airports
9.3x19.4%₹921.0b

Price-To-Sales vs Peers: 532754 is expensive based on its Price-To-Sales Ratio (9.3x) compared to the peer average (6.6x).

Price to Sales Ratio vs Industry

How does 532754's PS Ratio compare vs other companies in the IN Infrastructure Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
JITFINFRA JITF Infralogistics
0.4xn/aUS$122.92m
SADBHIN Sadbhav Infrastructure Project
0.2xn/aUS$18.01m
533427 VMS Industries
0.2xn/aUS$7.44m
No more companies available in this PS range
532754 9.3xIndustry Avg. 1.8xNo. of Companies5PS0246810+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 532754 is expensive based on its Price-To-Sales Ratio (9.3x) compared to the Asian Infrastructure industry average (1.8x).

Price to Sales Ratio vs Fair Ratio

What is 532754's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532754 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio9.3x
Fair PS Ratio8x

Price-To-Sales vs Fair Ratio: 532754 is expensive based on its Price-To-Sales Ratio (9.3x) compared to the estimated Fair Price-To-Sales Ratio (8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532754 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹88.16
₹83.75
-5.0%
10.3%₹92.00₹70.00n/a4
Apr ’26₹77.36
₹81.67
+5.6%
11.1%₹92.00₹70.00n/a3
Mar ’26₹69.45
₹81.67
+17.6%
11.1%₹92.00₹70.00n/a3
Feb ’26₹73.79
₹83.00
+12.5%
24.8%₹110.00₹60.00n/a3
Jan ’26₹78.56
₹85.00
+8.2%
21.1%₹110.00₹69.00n/a3
Dec ’25₹83.23
₹84.33
+1.3%
21.7%₹110.00₹69.00n/a3
Nov ’25₹80.00
₹84.33
+5.4%
21.7%₹110.00₹69.00n/a3
Oct ’25₹93.88
₹88.33
-5.9%
15.0%₹106.00₹74.00n/a3
Sep ’25₹94.40
₹86.67
-8.2%
17.5%₹106.00₹69.00n/a3
Aug ’25₹101.45
₹81.33
-19.8%
16.5%₹100.00₹69.00n/a3
Jul ’25₹97.63
₹81.33
-16.7%
16.5%₹100.00₹69.00n/a3
Jun ’25₹84.60
₹79.33
-6.2%
19.4%₹100.00₹63.00n/a3
May ’25₹85.18
₹69.00
-19.0%
8.7%₹75.00₹63.00₹87.272
Apr ’25₹83.56
₹68.50
-18.0%
9.5%₹75.00₹62.00₹77.362
Mar ’25₹85.54
₹68.50
-19.9%
9.5%₹75.00₹62.00₹69.452
Feb ’25₹79.04
₹59.00
-25.4%
6.8%₹63.00₹55.00₹73.792
Jan ’25₹80.28
₹59.00
-26.5%
6.8%₹63.00₹55.00₹78.562
Dec ’24₹60.86
₹59.00
-3.1%
6.8%₹63.00₹55.00₹83.232
Nov ’24₹54.24
₹55.50
+2.3%
0.9%₹56.00₹55.00₹80.002
Oct ’24₹59.56
₹55.00
-7.7%
1.8%₹56.00₹54.00₹93.882
Sep ’24₹62.96
₹54.50
-13.4%
2.8%₹56.00₹53.00₹94.402
Aug ’24₹51.40
₹48.50
-5.6%
1.0%₹49.00₹48.00₹101.452
Jun ’24₹40.83
₹39.00
-4.5%
12.8%₹44.00₹34.00₹84.602
May ’24₹45.61
₹39.50
-13.4%
13.9%₹45.00₹34.00₹85.182
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
₹83.82
Fair Value
5.2% overvalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/05 12:51
End of Day Share Price 2025/05/05 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GMR Airports Limited is covered by 34 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sanjay ChawlaAnand Rathi Shares and Stock Brokers Limited
Vijaykumar BupathyAvendus Spark
Shreya DoshiAxis Capital Limited