Loading...

COSYN

BSE:538922
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
538922
BSE
₹308M
Market Cap
  1. Home
  2. IN
  3. Software
Company description

COSYN Limited provides information technology (IT) and IT enabled services worldwide. The last earnings update was 326 days ago. More info.


Add to Portfolio Compare Print
  • COSYN has significant price volatility in the past 3 months.
538922 Share Price and Events
7 Day Returns
5%
BSE:538922
2.6%
IN IT
0.8%
IN Market
1 Year Returns
-49.4%
BSE:538922
19.3%
IN IT
-0.7%
IN Market
538922 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
COSYN (538922) 5% -3.5% -21.3% -49.4% -3.6% 354%
IN IT 2.6% 4.3% 8.9% 19.3% 49% 80.2%
IN Market 0.8% 2.1% 5.8% -0.7% 41.2% 72.5%
1 Year Return vs Industry and Market
  • 538922 underperformed the IT industry which returned 19.3% over the past year.
  • 538922 underperformed the Market in India which returned -0.7% over the past year.
Price Volatility
538922
Industry
5yr Volatility vs Market

Value

 Is COSYN undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of COSYN to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for COSYN.

BSE:538922 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:538922
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
IT Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.054 (1 + (1- 35%) (14.38%))
1.103
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.103 * 8.6%)
17.03%

Discounted Cash Flow Calculation for BSE:538922 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for COSYN is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:538922 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 17.03%)
2019 9.46 Est @ -50.04% 8.08
2020 6.36 Est @ -32.76% 4.64
2021 5.04 Est @ -20.67% 3.15
2022 4.43 Est @ -12.2% 2.36
2023 4.15 Est @ -6.28% 1.89
2024 4.06 Est @ -2.13% 1.58
2025 4.09 Est @ 0.77% 1.36
2026 4.21 Est @ 2.81% 1.20
2027 4.39 Est @ 4.23% 1.07
2028 4.62 Est @ 5.23% 0.96
Present value of next 10 years cash flows ₹26.28
BSE:538922 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹4.62 × (1 + 7.55%) ÷ (17.03% – 7.55%)
₹52.36
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹52.36 ÷ (1 + 17.03%)10
₹10.86
BSE:538922 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹26.28 + ₹10.86
₹37.15
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹37.15 / 7.50
₹4.95
BSE:538922 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹4.95
Current discount Discount to share price of ₹41.00
= -1 x (₹41.00 - ₹4.95) / ₹4.95
-727.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of COSYN is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for COSYN's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are COSYN's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:538922 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-03-31) in INR ₹8.77
BSE:538922 Share Price ** BSE (2019-04-18) in INR ₹41
India IT Industry PE Ratio Median Figure of 84 Publicly-Listed IT Companies 16.19x
India Market PE Ratio Median Figure of 2,738 Publicly-Listed Companies 16.33x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of COSYN.

BSE:538922 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:538922 Share Price ÷ EPS (both in INR)

= 41 ÷ 8.77

4.68x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • COSYN is good value based on earnings compared to the IN IT industry average.
  • COSYN is good value based on earnings compared to the India market.
Price based on expected Growth
Does COSYN's expected growth come at a high price?
Raw Data
BSE:538922 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 4.68x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
India IT Industry PEG Ratio Median Figure of 21 Publicly-Listed IT Companies 1.32x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for COSYN, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on COSYN's assets?
Raw Data
BSE:538922 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-03-31) in INR ₹35.89
BSE:538922 Share Price * BSE (2019-04-18) in INR ₹41
India IT Industry PB Ratio Median Figure of 108 Publicly-Listed IT Companies 1.36x
India Market PB Ratio Median Figure of 3,628 Publicly-Listed Companies 1.11x
BSE:538922 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:538922 Share Price ÷ Book Value per Share (both in INR)

= 41 ÷ 35.89

1.14x

* Primary Listing of COSYN.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • COSYN is good value based on assets compared to the IN IT industry average.
X
Value checks
We assess COSYN's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. COSYN has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is COSYN expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as COSYN has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.5%
Expected IT industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is COSYN expected to grow at an attractive rate?
  • Unable to compare COSYN's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare COSYN's earnings growth to the India market average as no estimate data is available.
  • Unable to compare COSYN's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:538922 Future Growth Rates Data Sources
Data Point Source Value (per year)
India IT Industry Earnings Growth Rate Market Cap Weighted Average 9.5%
India IT Industry Revenue Growth Rate Market Cap Weighted Average 9.4%
India Market Earnings Growth Rate Market Cap Weighted Average 18.5%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:538922 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:538922 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BSE:538922 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 428 48 66
2017-03-31 315 63 63
2016-06-30 265 46
2016-03-31 244 16 36
2015-12-31 262 38
2015-09-30 235 32
2015-06-30 224 26

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if COSYN is high growth as no earnings estimate data is available.
  • Unable to determine if COSYN is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:538922 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from COSYN Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:538922 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BSE:538922 Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 8.77
2017-03-31 8.36
2016-06-30 6.15
2016-03-31 4.74
2015-12-31 5.13
2015-09-30 4.30
2015-06-30 3.54

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if COSYN will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether COSYN is trading at COSYN'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. COSYN's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Software companies here
  3. COSYN's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess COSYN's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
COSYN has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has COSYN performed over the past 5 years?

  • COSYN's last earnings update was 326 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare COSYN's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if COSYN's year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare COSYN's 1-year earnings growth to the 5-year average due to insufficient past data.
  • COSYN's earnings growth has not exceeded the IN IT industry average in the past year (4.8% vs 24.5%).
Earnings and Revenue History
COSYN's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from COSYN Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:538922 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 428.19 65.76 4.00
2017-03-31 315.03 62.72 13.70
2016-06-30 265.41 46.12
2016-03-31 243.53 35.56 3.63
2015-12-31 262.33 38.36 11.83
2015-09-30 235.18 32.06 11.83
2015-06-30 223.60 26.42
2015-03-31 196.89 21.42 3.91
2014-12-31 157.40 11.51 12.45
2014-09-30 151.36 10.98 12.45
2014-06-30 129.55 9.59
2014-03-31 124.68 8.21 12.45
2013-12-31 114.09 -161.18 187.14
2013-09-30 113.67 -161.24 187.14
2013-06-30 131.72 -160.28 187.14
2013-03-31 239.24 -158.48 187.14
2012-12-31 254.28 8.03 11.25
2012-09-30 351.03 12.50 11.25
2012-06-30 357.83 17.79 11.25

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • COSYN has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • COSYN used its assets more efficiently than the IN IT industry average last year based on Return on Assets.
  • COSYN has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess COSYN's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
COSYN has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is COSYN's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up COSYN's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • COSYN is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • COSYN's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of COSYN's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 6.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from COSYN Company Filings, last reported 1 year ago.

BSE:538922 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 273.26 44.23 35.67
2017-03-31 218.64 8.45 3.93
2016-06-30 154.93 20.83 6.31
2016-03-31 154.90 23.90 6.31
2015-12-31 133.00 23.78 7.50
2015-09-30 133.00 23.78 7.50
2015-06-30 119.34 23.62 8.73
2015-03-31 119.34 25.50 8.73
2014-12-31 116.96 27.40 6.51
2014-09-30 116.96 27.40 6.51
2014-06-30 112.78 23.18 6.67
2014-03-31 112.78 22.84 6.67
2013-12-31 97.41 18.61 4.46
2013-09-30 97.41 18.61 4.46
2013-06-30 93.82 19.24 4.88
2013-03-31 93.82 19.24 4.88
2012-12-31 245.22 18.66 5.13
2012-09-30 245.22 18.66 5.13
2012-06-30
  • COSYN's level of debt (16.2%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (20.5% vs 16.2% today).
  • Debt is well covered by operating cash flow (108.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.3x coverage).
X
Financial health checks
We assess COSYN's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. COSYN has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is COSYN's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.44%
Current annual income from COSYN dividends.
If you bought ₹2,000 of COSYN shares you are expected to receive ₹49 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • COSYN's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.5%).
  • COSYN's dividend is above the markets top 25% of dividend payers in India (1.92%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:538922 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India IT Industry Average Dividend Yield Market Cap Weighted Average of 40 Stocks 1.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:538922 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
BSE:538922 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-05-29 1.000 1.824
2017-08-14 1.000 1.212
2017-05-30 1.000 1.136

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, COSYN has been paying a dividend for less than 10 years.
  • COSYN has only been paying a dividend for 2 years, and since then there has been no growth.
Current Payout to shareholders
What portion of COSYN's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (8.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess COSYN's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can COSYN afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. COSYN has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of COSYN's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ravi Vishnu
COMPENSATION ₹5,485,532
AGE 56
TENURE AS CEO 14.3 years
CEO Bio

Mr. Ravi Vishnu has been the Managing Director of COSYN Limited (formerly, CSS Technergy) Limited since January 4, 2005 and as its Chairman of the Board. Mr. Vishnu focuses in Finance, HR and Marketing at CSEL. He has rich experience in handling large eGovernance projects, IT implementation projects in Power Utilities and customized BPO services. He served as Chairman Emeritus of C S Software Enterprise Ltd. He has been a Director of CSS Technergy Limited since April 25,1994. He holds an M.E. in Computer Science from PSG College of Technology.

CEO Compensation
  • Ravi's compensation has increased by more than 20% in the past year.
  • Ravi's remuneration is higher than average for companies of similar size in India.
Management Team

Ravi Vishnu

TITLE
Chairman & MD
COMPENSATION
₹5M
AGE
56
TENURE
14.3 yrs

Kadari Rao

TITLE
Chief Financial Officer

Aruva Reddy

TITLE
Director of Operations & Whole-Time Director
COMPENSATION
₹4M
AGE
56

Ankita Gupta

TITLE
Company Secretary & Compliance officer
TENURE
0.2 yrs

Vellanki Kiran Babu

TITLE
Head of Division

Putsala Naga Satyanarayana

TITLE
Head of Division
Board of Directors Tenure

Average tenure and age of the COSYN board of directors in years:

4
Average Tenure
56
Average Age
  • The tenure for the COSYN board of directors is about average.
Board of Directors

Ravi Vishnu

TITLE
Chairman & MD
COMPENSATION
₹5M
AGE
56

Aruva Reddy

TITLE
Director of Operations & Whole-Time Director
COMPENSATION
₹4M
AGE
56
TENURE
21.3 yrs

Vankineni Siva Rama Murthy

TITLE
Independent Director
COMPENSATION
₹20K
AGE
71
TENURE
7.5 yrs

Potluri Rao

TITLE
Independent Director
COMPENSATION
₹16K
AGE
73
TENURE
3.7 yrs

Ravi Kasturi

TITLE
Non-Executive Woman Director
COMPENSATION
₹20K
AGE
56
TENURE
4 yrs

Rama Karumanchi

TITLE
Independent Director
COMPENSATION
₹20K
AGE
55
TENURE
2.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess COSYN's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. COSYN has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

COSYN Limited provides information technology (IT) and IT enabled services worldwide. The company offers business differentiation solutions to clients in utilities, e-governance, information governance, and document management domains. It provides data and information governance services, such as document design and digitization, confidential data processing, scanning and imaging, data capture, ICR/OCR/OMR, document archival, data de-duplication, and manpower augmentation. The company also offers utilities-ITES services, including domain consultancy, GIS applications, consumer indexing, database migration, and facility management, as well as meter to cash services. In addition, it provides e-governance services in the areas of project and manpower consultancy, application development, database migration, data capture, remote services delivery, biometric capture, citizen portals, data mining, and deployment of smart cards. The company was formerly known as CSS Technergy Limited and changed its name to COSYN Limited in August 2015. COSYN Limited was founded in 1986 and is headquartered in Hyderabad, India.

Details
Name: COSYN Limited
538922
Exchange: BSE
Founded: 1986
₹307,500,000
7,500,000
Website: http://www.cosyn.in
Address: COSYN Limited
6-1-85/10, Opp. Telephone Bhavan,
Saifabad,
Hyderabad,
Andhra Pradesh, 500004,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 538922 Equity Shares Mumbai Stock Exchange IN INR 05. Oct 2005
Number of employees
Current staff
Staff numbers
0
COSYN employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/20 12:42
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2018/05/29
Last earnings filing: 2018/05/29
Last earnings reported: 2018/03/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.