Discounted Cash Flow Calculation for BSE:517562 using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
BSE:517562 DCF 1st Stage: Next 10 year cash flow forecast
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Trigyn Technologies's share price is below the future cash flow value, but not at a moderate discount (< 20%).
Trigyn Technologies's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Trigyn Technologies's earnings available for a low price, and how does
this compare to other companies in the same industry?
Trigyn Technologies's earnings are expected to grow by 9.4% yearly, however this is not considered high growth (20% yearly).
Unable to determine if Trigyn Technologies is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Trigyn Technologies's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
Trigyn Technologies's finances.
The net worth of a company is the difference between its assets and liabilities.
Trigyn Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Trigyn Technologies's cash and other short term assets cover its long term commitments.
This treemap shows a more detailed breakdown of
Trigyn Technologies's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
Low level of unsold assets.
Debt is covered by short term assets, assets are 1797.4x debt.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Will Trigyn Technologies Limited (BOM:517562) Continue To Underperform Its Industry?
and want to begin learning the link between Trigyn Technologies Limited (BOM:517562)’s return fundamentals and stock market performance. … Trigyn Technologies Limited (BOM:517562) delivered an ROE of 10.66% over the past 12 months, which is relatively in-line with its industry average of 11.47% during the same period. … View out our latest analysis for Trigyn Technologies
Trigyn Technologies Limited provides communications and information technology (IT) staffing support services in India and internationally. The company offers IT staffing services for application development; software quality assurance and control; database design and administration; network design, implementation, migration, and administration; data warehousing; Internet/Intranet architecture; legacy support and migration; and regulatory compliance. It also provides managed services, including general/requested and industry/technology specific training; program, regional, and site specific management; resources deployment; resource deployments logistics; program management; backend support and management; and reporting and analysis. In addition, the company offers digital marketing services, such as research, strategy, UX, and creative; Websites, portals, and Intranets; mobile apps and responsive sites; social media; content; analytics; and result services. Further, it provides enterprise content management (ECM) services comprising ECM consulting, Documentum and Sharepoint implementation and configuration, custom application development, maintenance and support, application migration and re-engineering, and Documentum and Sharepoint training; application outsourcing services; and government services. Additionally, the company offers enterprise mobile solutions that include application development strategy and implementation, Web and hybrid application, mobile application design and development, backend system design and integration, and mobility solutions. It serves international organizations, non-governmental organizations, and state and local governments, as well as the financial services, pharmaceutical, manufacturing, and distribution sectors. The company was formerly known as Leading Edge Systems Ltd and changed its name to Trigyn Technologies Limited in July 2000. Trigyn Technologies Limited was incorporated in 1986 and is headquartered in Mumbai, India.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.